Coursera, Inc. - Laporan Laba Rugi (TTM)

Coursera, Inc.
US ˙ NYSE ˙ US22266M1045

Laporan Laba Rugi (TTM)

Laporan Laba Rugi Coursera, Inc. menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.

Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.

2020
12-31
2021
03-31
2021
06-30
2021
09-30
2021
12-31
2022
03-31
2022
06-30
2022
09-30
2022
12-31
2023
03-31
2023
06-30
2023
09-30
2023
12-31
2024
03-31
2024
06-30
2024
09-30
2024
12-31
2025
03-31
2025
06-30
Revenue 294 328 356 384 415 447 470 497 524 551 580 609 636 657 674 684 695 705 722
Change (%) 11.76 8.65 7.63 8.26 7.72 5.07 5.64 5.48 5.19 5.25 5.03 4.38 3.38 2.53 1.57 1.51 1.47 2.38
% of Revenue 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost Of Sales 139 153 159 162 166 170 175 182 192 220 247 281 306 315 319 317 323 325 330
Change (%) 9.99 3.92 1.99 2.41 2.39 3.06 3.83 5.86 14.22 12.58 13.52 8.99 3.10 1.18 -0.75 2.05 0.56 1.57
% of Revenue 47.31 46.56 44.53 42.20 39.91 37.94 37.22 36.58 36.71 39.85 42.63 46.08 48.11 47.98 47.35 46.27 46.52 46.10 45.74
Gross Operating Profit 155 175 198 222 250 278 295 315 332 331 333 328 330 342 355 368 372 380 392
Change (%) 13.35 12.76 12.17 12.54 11.26 6.29 6.71 5.27 -0.04 0.40 -1.28 0.44 3.63 3.77 3.65 1.04 2.26 3.08
% of Revenue 52.69 53.44 55.47 57.80 60.09 62.06 62.78 63.42 63.29 60.15 57.37 53.92 51.89 52.02 52.65 53.73 53.48 53.90 54.26
SG&A 144 162 194 223 257 286 300 319 327 333 331 331 318 322 333 334 341 343 343
Change (%) 12.29 19.34 15.18 15.32 11.36 4.82 6.39 2.55 1.76 -0.77 0.25 -4.06 1.32 3.34 0.34 2.18 0.32 0.23
% of Revenue 49.22 49.45 54.32 58.13 61.91 64.00 63.85 64.31 62.52 60.48 57.02 54.43 50.02 49.03 49.42 48.83 49.15 48.59 47.57
R&D 77 83 106 120 135 151 154 161 165 171 169 166 160 151 143 137 132 127 123
Change (%) 8.24 27.63 13.51 12.46 11.68 1.60 4.54 2.80 3.54 -1.25 -1.95 -3.30 -5.75 -5.03 -4.19 -3.81 -3.86 -3.47
% of Revenue 26.16 25.34 29.76 31.39 32.61 33.80 32.69 32.35 31.53 31.03 29.12 27.18 25.18 22.96 21.26 20.06 19.01 18.01 16.98
OpEx 360 398 459 505 558 607 629 662 685 724 747 778 784 789 798 791 797 795 795
Change (%) 10.61 15.14 10.19 10.49 8.77 3.52 5.22 3.52 5.69 3.17 4.15 0.81 0.56 1.18 -0.91 0.78 -0.28 0.09
% of Revenue 122.69 121.42 128.68 131.74 134.45 135.76 133.77 133.24 130.76 131.38 128.78 127.70 123.33 119.98 118.40 115.51 114.69 112.72 110.19
Operating Income -67 -70 -102 -122 -143 -160 -159 -165 -161 -173 -167 -169 -148 -131 -124 -106 -102 -90 -74
Change (%) 5.54 45.46 19.11 17.49 11.83 -0.79 3.98 -2.39 7.31 -3.47 1.10 -12.08 -11.48 -5.58 -14.37 -3.88 -12.15 -17.96
% of Revenue -22.69 -21.42 -28.68 -31.74 -34.45 -35.76 -33.77 -33.24 -30.76 -31.38 -28.78 -27.70 -23.33 -19.98 -18.40 -15.51 -14.69 -12.72 -10.19
Interest Expense -0 0 0
Change (%) -100.00 NaN
% of Revenue -0.00 0.00 0.00
Net Income -67 -71 -104 -124 -145 -165 -168 -171 -175 -169 -152 -148 -117 -105 -97 -78 -80 -66 -51
Change (%) 6.51 45.59 19.87 16.92 13.50 1.80 2.14 2.32 -3.37 -10.38 -2.60 -21.20 -9.49 -8.38 -19.04 1.64 -16.97 -22.87
% of Revenue -22.76 -21.69 -29.07 -32.38 -34.97 -36.84 -35.70 -34.51 -33.48 -30.76 -26.19 -24.29 -18.33 -16.05 -14.34 -11.43 -11.45 -9.37 -7.06

Source: Capital IQ

Other Listings
MX:COUR
DE:90E € 9.34
Fintel data has been cited in the following publications:
Daily Mail Fox Business Business Insider Wall Street Journal The Washington Post Bloomberg Financial Times Globe and Mail
NASDAQ.com Reuters The Guardian Associated Press FactCheck.org Snopes Politifact
Federal Register The Intercept Forbes Fortune Magazine TheStreet Time Magazine Canadian Broadcasting Corporation International Business Times
Cambridge University Press Investopedia MarketWatch NY Daily News Entrepreneur Newsweek Barron's El Economista