Laporan Laba Rugi (TTM)
Laporan Laba Rugi Crawford & Company menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 972 | 982 | 998 | 1,031 | 1,067 | 1,102 | 1,128 | 1,154 | 1,160 | 1,189 | 1,227 | 1,258 | 1,293 | 1,267 | 1,252 | 1,242 | 1,241 | 1,293 | 1,303 | 1,312 |
Change (%) | 1.05 | 1.59 | 3.31 | 3.43 | 3.33 | 2.35 | 2.30 | 0.56 | 2.52 | 3.14 | 2.54 | 2.80 | -2.02 | -1.16 | -0.82 | -0.06 | 4.12 | 0.80 | 0.67 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 696 | 704 | 711 | 741 | 775 | 810 | 831 | 856 | 866 | 883 | 905 | 921 | 929 | 908 | 895 | 884 | 890 | 925 | 932 | 935 |
Change (%) | 1.16 | 1.08 | 4.16 | 4.58 | 4.58 | 2.52 | 3.01 | 1.19 | 2.00 | 2.43 | 1.76 | 0.95 | -2.28 | -1.40 | -1.31 | 0.68 | 3.98 | 0.81 | 0.26 | |
% of Revenue | 71.54 | 71.62 | 71.25 | 71.84 | 72.64 | 73.52 | 73.64 | 74.16 | 74.63 | 74.24 | 73.74 | 73.17 | 71.86 | 71.66 | 71.49 | 71.14 | 71.66 | 71.56 | 71.57 | 71.28 |
Gross Operating Profit | 277 | 279 | 287 | 290 | 292 | 292 | 297 | 298 | 294 | 306 | 322 | 337 | 364 | 359 | 357 | 359 | 352 | 368 | 370 | 377 |
Change (%) | 0.78 | 2.89 | 1.21 | 0.49 | -0.01 | 1.87 | 0.31 | -1.27 | 4.07 | 5.16 | 4.75 | 7.84 | -1.34 | -0.55 | 0.40 | -1.88 | 4.48 | 0.78 | 1.70 | |
% of Revenue | 28.46 | 28.38 | 28.75 | 28.16 | 27.36 | 26.48 | 26.36 | 25.84 | 25.37 | 25.76 | 26.26 | 26.83 | 28.14 | 28.34 | 28.51 | 28.86 | 28.34 | 28.44 | 28.43 | 28.72 |
SG&A | 219 | 218 | 221 | 223 | 231 | 241 | 245 | 252 | 257 | 251 | 258 | 266 | 275 | 291 | 302 | 304 | 306 | 311 | 308 | 314 |
Change (%) | -0.42 | 1.10 | 1.10 | 3.60 | 4.39 | 1.55 | 2.81 | 1.99 | -2.22 | 2.61 | 3.13 | 3.26 | 6.04 | 3.77 | 0.68 | 0.66 | 1.42 | -0.92 | 1.96 | |
% of Revenue | 22.56 | 22.23 | 22.12 | 21.64 | 21.68 | 21.90 | 21.73 | 21.84 | 22.15 | 21.13 | 21.02 | 21.14 | 21.24 | 22.98 | 24.13 | 24.50 | 24.68 | 24.04 | 23.62 | 23.93 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 915 | 922 | 932 | 964 | 1,006 | 1,052 | 1,076 | 1,108 | 1,123 | 1,134 | 1,163 | 1,186 | 1,204 | 1,199 | 1,198 | 1,188 | 1,196 | 1,236 | 1,240 | 1,249 |
Change (%) | 0.78 | 1.08 | 3.43 | 4.35 | 4.54 | 2.29 | 2.96 | 1.37 | 1.04 | 2.47 | 2.06 | 1.47 | -0.38 | -0.14 | -0.81 | 0.67 | 3.32 | 0.38 | 0.68 | |
% of Revenue | 94.10 | 93.84 | 93.37 | 93.48 | 94.32 | 95.42 | 95.38 | 96.00 | 96.78 | 95.37 | 94.76 | 94.32 | 93.10 | 94.65 | 95.62 | 95.63 | 96.34 | 95.60 | 95.19 | 95.20 |
Operating Income | 57 | 60 | 66 | 67 | 61 | 50 | 52 | 46 | 37 | 55 | 64 | 72 | 89 | 68 | 55 | 54 | 45 | 57 | 63 | 63 |
Change (%) | 5.38 | 9.35 | 1.61 | -9.82 | -16.80 | 3.41 | -11.47 | -19.07 | 47.29 | 16.80 | 11.26 | 24.88 | -24.04 | -19.13 | -1.12 | -16.15 | 25.07 | 10.10 | 0.45 | |
% of Revenue | 5.90 | 6.16 | 6.63 | 6.52 | 5.68 | 4.58 | 4.62 | 4.00 | 3.22 | 4.63 | 5.24 | 5.68 | 6.90 | 5.35 | 4.38 | 4.37 | 3.66 | 4.40 | 4.81 | 4.80 |
Interest Expense | -9 | -8 | -7 | -7 | -7 | -7 | -7 | -7 | -9 | -11 | -14 | -17 | -19 | -20 | -20 | -20 | -20 | -20 | -21 | -20 |
Change (%) | -9.44 | -8.82 | -11.29 | -1.19 | 6.72 | -1.07 | 8.50 | 19.69 | 22.24 | 28.61 | 20.22 | 12.95 | 3.44 | -0.90 | 0.53 | 1.12 | 1.73 | 1.35 | -2.04 | |
% of Revenue | -0.93 | -0.83 | -0.75 | -0.64 | -0.61 | -0.63 | -0.61 | -0.65 | -0.77 | -0.92 | -1.15 | -1.35 | -1.48 | -1.56 | -1.57 | -1.59 | -1.61 | -1.57 | -1.58 | -1.54 |
Net Income | 12 | 28 | 46 | 52 | 38 | 31 | 30 | 24 | -3 | -18 | -13 | -10 | 17 | 31 | 23 | 23 | 20 | 27 | 30 | 30 |
Change (%) | 144.27 | 61.72 | 12.85 | -25.56 | -20.15 | -3.15 | -20.02 | -110.79 | 613.65 | -30.51 | -20.42 | -271.29 | 76.52 | -25.63 | 0.69 | -12.50 | 32.61 | 14.46 | -2.63 | |
% of Revenue | 1.19 | 2.88 | 4.58 | 5.01 | 3.60 | 2.79 | 2.64 | 2.06 | -0.22 | -1.54 | -1.04 | -0.80 | 1.34 | 2.42 | 1.82 | 1.85 | 1.62 | 2.06 | 2.34 | 2.26 |
Source: Capital IQ