CoStar Group, Inc. - Laporan Laba Rugi (TTM)

CoStar Group, Inc.
US ˙ NasdaqGS ˙ US22160N1090

Laporan Laba Rugi (TTM)

Laporan Laba Rugi CoStar Group, Inc. menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.

Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.

2020
09-30
2020
12-31
2021
03-31
2021
06-30
2021
09-30
2021
12-31
2022
03-31
2022
06-30
2022
09-30
2022
12-31
2023
03-31
2023
06-30
2023
09-30
2023
12-31
2024
03-31
2024
06-30
2024
09-30
2024
12-31
2025
03-31
2025
06-30
Revenue 1,589 1,659 1,725 1,808 1,882 1,944 2,002 2,058 2,116 2,182 2,251 2,321 2,388 2,455 2,527 2,599 2,667 2,736 2,812 2,916
Change (%) 4.38 3.97 4.82 4.08 3.31 2.99 2.80 2.80 3.15 3.14 3.09 2.92 2.80 2.93 2.85 2.62 2.60 2.77 3.68
% of Revenue 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost Of Sales 306 309 319 334 349 357 364 375 391 414 438 449 464 492 514 537 554 558 571 603
Change (%) 1.03 3.18 4.87 4.41 2.33 1.90 3.13 4.20 5.84 5.73 2.61 3.39 5.84 4.48 4.56 3.17 0.83 2.17 5.61
% of Revenue 19.24 18.62 18.48 18.49 18.55 18.37 18.18 18.24 18.49 18.97 19.45 19.36 19.44 20.02 20.32 20.66 20.77 20.41 20.29 20.67
Gross Operating Profit 1,284 1,350 1,406 1,474 1,533 1,587 1,638 1,683 1,725 1,768 1,813 1,871 1,924 1,964 2,014 2,062 2,113 2,178 2,241 2,313
Change (%) 5.18 4.15 4.81 4.00 3.54 3.24 2.72 2.49 2.53 2.54 3.21 2.80 2.06 2.55 2.41 2.47 3.06 2.93 3.19
% of Revenue 80.76 81.38 81.52 81.51 81.45 81.63 81.82 81.76 81.51 81.03 80.55 80.64 80.56 79.98 79.68 79.34 79.23 79.59 79.71 79.33
SG&A 740 841 860 895 928 886 905 941 974 1,021 1,124 1,206 1,289 1,378 1,527 1,655 1,731 1,812 1,840 1,906
Change (%) 13.72 2.20 4.09 3.69 -4.59 2.23 3.93 3.48 4.85 10.04 7.29 6.92 6.87 10.82 8.40 4.61 4.66 1.55 3.57
% of Revenue 46.56 50.72 49.86 49.51 49.33 45.56 45.22 45.72 46.03 46.79 49.92 51.95 53.98 56.12 60.42 63.68 64.91 66.22 65.43 65.36
R&D 152 157 162 171 184 194 201 204 207 214 227 238 250 261 277 293 305 317 329 347
Change (%) 2.97 3.30 5.77 7.08 5.75 3.51 1.63 1.43 3.18 6.02 5.15 5.06 4.41 5.97 5.71 4.34 3.73 3.72 5.54
% of Revenue 9.59 9.46 9.40 9.48 9.75 9.98 10.03 9.92 9.79 9.79 10.07 10.27 10.48 10.64 10.96 11.26 11.45 11.58 11.69 11.90
OpEx 1,254 1,370 1,410 1,474 1,535 1,512 1,543 1,590 1,652 1,722 1,856 1,957 2,048 2,173 2,360 2,527 2,633 2,732 2,790 2,922
Change (%) 9.20 2.96 4.50 4.12 -1.48 2.05 3.03 3.90 4.28 7.76 5.42 4.67 6.09 8.61 7.09 4.19 3.74 2.13 4.74
% of Revenue 78.92 82.57 81.76 81.51 81.55 77.76 77.06 77.23 78.06 78.92 82.46 84.32 85.75 88.50 93.38 97.23 98.73 99.83 99.21 100.22
Operating Income 335 289 315 334 347 432 459 469 464 460 395 364 340 282 167 72 34 5 22 -6
Change (%) -13.67 8.76 6.26 3.87 24.52 6.27 2.00 -0.94 -0.90 -14.15 -7.85 -6.52 -17.02 -40.74 -56.96 -52.78 -86.18 374.47 -128.70
% of Revenue 21.08 17.43 18.24 18.49 18.45 22.24 22.94 22.77 21.94 21.08 17.54 15.68 14.25 11.50 6.62 2.77 1.27 0.17 0.79 -0.22
Interest Expense -14 -22 -29 -36 -32 -32 -32 -32 -32 -32 -33 -33 -32 -32 -30 -30 -28 -29 -27 -25
Change (%) 52.83 31.74 25.34 -10.21 -0.03 -0.04 0.08 0.05 -0.09 1.67 -0.23 -2.51 -1.08 -4.11 -1.98 -4.04 1.05 -5.56 -8.82
% of Revenue -0.90 -1.31 -1.66 -1.99 -1.72 -1.66 -1.61 -1.57 -1.53 -1.48 -1.46 -1.41 -1.34 -1.29 -1.20 -1.14 -1.07 -1.05 -0.97 -0.85
Net Income 279 227 229 229 235 293 308 330 338 370 367 384 403 375 294 213 175 139 117 104
Change (%) -18.67 0.62 0.34 2.67 24.27 5.15 7.26 2.42 9.33 -0.60 4.66 4.74 -6.93 -21.46 -27.66 -17.61 -20.92 -15.50 -11.09
% of Revenue 17.57 13.69 13.25 12.68 12.51 15.05 15.37 16.03 15.97 16.93 16.32 16.57 16.86 15.26 11.65 8.19 6.58 5.07 4.17 3.57

Source: Capital IQ

Other Listings
IT:1CSGP € 76.23
DE:RLG € 75.67
Fintel data has been cited in the following publications:
Daily Mail Fox Business Business Insider Wall Street Journal The Washington Post Bloomberg Financial Times Globe and Mail
NASDAQ.com Reuters The Guardian Associated Press FactCheck.org Snopes Politifact
Federal Register The Intercept Forbes Fortune Magazine TheStreet Time Magazine Canadian Broadcasting Corporation International Business Times
Cambridge University Press Investopedia MarketWatch NY Daily News Entrepreneur Newsweek Barron's El Economista