Laporan Laba Rugi (TTM)
Laporan Laba Rugi First Horizon Corporation - Preferred Stock menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,796 | 2,118 | 2,793 | 3,298 | 3,548 | 3,380 | 3,278 | 3,095 | 3,063 | 3,112 | 3,173 | 3,215 | 3,070 | 2,982 | 2,942 | 2,947 | 3,070 | 3,040 | 3,043 | 3,083 |
Change (%) | 17.95 | 31.87 | 18.08 | 7.58 | -4.74 | -3.02 | -5.58 | -1.03 | 1.60 | 1.96 | 1.32 | -4.51 | -2.87 | -1.34 | 0.17 | 4.17 | -0.98 | 0.10 | 1.31 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 1,796 | 2,118 | 2,793 | 3,298 | 3,548 | 3,380 | 3,278 | 3,095 | 3,063 | 3,112 | 3,173 | 3,215 | 3,070 | 2,982 | 2,942 | 2,947 | 3,070 | 3,040 | 3,043 | 3,083 |
Change (%) | 17.95 | 31.87 | 18.08 | 7.58 | -4.74 | -3.02 | -5.58 | -1.03 | 1.60 | 1.96 | 1.32 | -4.51 | -2.87 | -1.34 | 0.17 | 4.17 | -0.98 | 0.10 | 1.31 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 1,194 | 1,433 | 1,528 | 1,704 | 1,719 | 1,719 | 1,699 | 1,659 | 1,614 | 1,590 | 1,559 | 1,575 | 1,570 | 1,580 | 1,612 | 1,616 | 1,636 | 1,625 | 1,605 | 1,608 |
Change (%) | 20.06 | 6.63 | 11.52 | 0.88 | 0.00 | -1.16 | -2.35 | -2.71 | -1.49 | -1.95 | 1.03 | -0.32 | 0.64 | 2.03 | 0.25 | 1.24 | -0.67 | -1.23 | 0.19 | |
% of Revenue | 66.47 | 67.66 | 54.71 | 51.67 | 48.45 | 50.86 | 51.83 | 53.60 | 52.69 | 51.09 | 49.13 | 48.99 | 51.14 | 52.98 | 54.79 | 54.84 | 53.29 | 53.45 | 52.74 | 52.16 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 1,317 | 1,658 | 1,749 | 1,932 | 1,991 | 1,931 | 1,919 | 1,894 | 1,832 | 1,863 | 1,837 | 1,850 | 1,907 | 1,849 | 1,875 | 1,876 | 1,859 | 1,909 | 1,893 | 1,889 |
Change (%) | 25.92 | 5.49 | 10.46 | 3.05 | -3.01 | -0.62 | -1.30 | -3.27 | 1.69 | -1.40 | 0.71 | 3.08 | -3.04 | 1.41 | 0.05 | -0.91 | 2.69 | -0.84 | -0.21 | |
% of Revenue | 73.32 | 78.28 | 62.62 | 58.58 | 56.12 | 57.13 | 58.54 | 61.20 | 59.81 | 59.87 | 57.89 | 57.54 | 62.12 | 62.01 | 63.73 | 63.66 | 60.55 | 62.80 | 62.21 | 61.27 |
Operating Income | 479 | 460 | 1,044 | 1,366 | 1,557 | 1,449 | 1,359 | 1,201 | 1,231 | 1,249 | 1,336 | 1,365 | 1,163 | 1,133 | 1,067 | 1,071 | 1,211 | 1,131 | 1,150 | 1,194 |
Change (%) | -3.97 | 126.96 | 30.84 | 13.98 | -6.94 | -6.21 | -11.63 | 2.50 | 1.46 | 6.97 | 2.17 | -14.80 | -2.58 | -5.83 | 0.37 | 13.07 | -6.61 | 1.68 | 3.83 | |
% of Revenue | 26.68 | 21.72 | 37.38 | 41.42 | 43.88 | 42.87 | 41.46 | 38.80 | 40.19 | 40.13 | 42.11 | 42.46 | 37.88 | 37.99 | 36.27 | 36.34 | 39.45 | 37.20 | 37.79 | 38.73 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 722 | 845 | 1,065 | 1,318 | 1,013 | 999 | 961 | 827 | 861 | 900 | 956 | 1,108 | 979 | 897 | 838 | 712 | 793 | 775 | 801 | 843 |
Change (%) | 16.96 | 26.04 | 23.76 | -23.14 | -1.38 | -3.80 | -13.94 | 4.11 | 4.53 | 6.22 | 15.90 | -11.64 | -8.38 | -6.58 | -15.04 | 11.38 | -2.27 | 3.35 | 5.24 | |
% of Revenue | 40.23 | 39.90 | 38.13 | 39.96 | 28.55 | 29.56 | 29.32 | 26.72 | 28.11 | 28.92 | 30.13 | 34.46 | 31.89 | 30.08 | 28.48 | 24.16 | 25.83 | 25.49 | 26.32 | 27.34 |
Source: Capital IQ