Laporan Laba Rugi (TTM)
Laporan Laba Rugi Federal Realty Investment Trust - Preferred Stock menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 848 | 827 | 814 | 873 | 915 | 952 | 993 | 1,028 | 1,055 | 1,080 | 1,096 | 1,112 | 1,124 | 1,136 | 1,154 | 1,168 | 1,185 | 1,206 | 1,224 | 1,239 |
Change (%) | -2.40 | -1.64 | 7.30 | 4.79 | 4.08 | 4.21 | 3.54 | 2.62 | 2.36 | 1.54 | 1.41 | 1.13 | 1.05 | 1.57 | 1.27 | 1.42 | 1.74 | 1.49 | 1.26 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 282 | 284 | 289 | 294 | 301 | 309 | 317 | 327 | 340 | 349 | 350 | 356 | 356 | 355 | 363 | 369 | 378 | 384 | 393 | 397 |
Change (%) | 0.61 | 1.86 | 1.81 | 2.21 | 2.79 | 2.62 | 3.21 | 3.90 | 2.58 | 0.29 | 1.59 | 0.01 | -0.12 | 2.24 | 1.70 | 2.25 | 1.77 | 2.25 | 1.05 | |
% of Revenue | 33.27 | 34.29 | 35.51 | 33.69 | 32.86 | 32.46 | 31.96 | 31.86 | 32.26 | 32.33 | 31.93 | 31.98 | 31.63 | 31.26 | 31.47 | 31.60 | 31.86 | 31.87 | 32.11 | 32.04 |
Gross Operating Profit | 566 | 544 | 525 | 579 | 614 | 643 | 675 | 700 | 714 | 731 | 746 | 756 | 769 | 781 | 791 | 799 | 807 | 821 | 831 | 842 |
Change (%) | -3.90 | -3.47 | 10.32 | 6.10 | 4.72 | 4.98 | 3.70 | 2.02 | 2.25 | 2.14 | 1.32 | 1.66 | 1.60 | 1.26 | 1.07 | 1.04 | 1.72 | 1.14 | 1.37 | |
% of Revenue | 66.73 | 65.71 | 64.49 | 66.31 | 67.14 | 67.54 | 68.04 | 68.14 | 67.74 | 67.67 | 68.07 | 68.02 | 68.37 | 68.74 | 68.53 | 68.40 | 68.14 | 68.13 | 67.89 | 67.96 |
SG&A | 48 | 48 | 48 | 51 | 54 | 57 | 59 | 60 | 61 | 60 | 61 | 59 | 59 | 59 | 58 | 58 | 56 | 57 | 56 | 56 |
Change (%) | 1.27 | 0.01 | 6.30 | 5.76 | 5.99 | 3.63 | 1.28 | 1.41 | -0.94 | 0.34 | -2.79 | 0.08 | -0.55 | -0.92 | 0.31 | -3.99 | 2.28 | -1.97 | -0.30 | |
% of Revenue | 5.60 | 5.81 | 5.91 | 5.86 | 5.91 | 6.02 | 5.99 | 5.86 | 5.79 | 5.60 | 5.53 | 5.30 | 5.25 | 5.17 | 5.04 | 4.99 | 4.73 | 4.75 | 4.59 | 4.52 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 582 | 587 | 594 | 607 | 621 | 646 | 664 | 682 | 702 | 712 | 720 | 728 | 733 | 736 | 748 | 760 | 771 | 784 | 795 | 789 |
Change (%) | 0.91 | 1.19 | 2.21 | 2.38 | 4.03 | 2.78 | 2.67 | 2.95 | 1.36 | 1.15 | 1.16 | 0.65 | 0.34 | 1.66 | 1.66 | 1.48 | 1.64 | 1.41 | -0.76 | |
% of Revenue | 68.60 | 70.93 | 72.97 | 69.51 | 67.91 | 67.87 | 66.94 | 66.37 | 66.59 | 65.94 | 65.68 | 65.53 | 65.21 | 64.75 | 64.81 | 65.06 | 65.10 | 65.04 | 64.99 | 63.69 |
Operating Income | 266 | 241 | 220 | 266 | 294 | 306 | 328 | 346 | 352 | 368 | 376 | 383 | 391 | 400 | 406 | 408 | 414 | 421 | 428 | 450 |
Change (%) | -9.63 | -8.54 | 21.02 | 10.30 | 4.20 | 7.24 | 5.31 | 1.97 | 4.35 | 2.30 | 1.88 | 2.06 | 2.39 | 1.40 | 0.53 | 1.30 | 1.92 | 1.64 | 5.02 | |
% of Revenue | 31.40 | 29.07 | 27.03 | 30.49 | 32.09 | 32.13 | 33.06 | 33.63 | 33.41 | 34.06 | 34.32 | 34.47 | 34.79 | 35.25 | 35.19 | 34.94 | 34.90 | 34.96 | 35.01 | 36.31 |
Interest Expense | -126 | -136 | -140 | -137 | -133 | -128 | -127 | -128 | -131 | -137 | -145 | -155 | -163 | -168 | -172 | -174 | -175 | -175 | -174 | -175 |
Change (%) | 8.34 | 2.67 | -2.07 | -2.90 | -4.03 | -0.40 | 0.71 | 2.19 | 4.66 | 5.59 | 7.47 | 4.93 | 2.88 | 2.66 | 0.83 | 0.87 | 0.15 | -0.69 | 0.16 | |
% of Revenue | -14.84 | -16.47 | -17.19 | -15.69 | -14.54 | -13.41 | -12.81 | -12.46 | -12.41 | -12.69 | -13.20 | -13.98 | -14.51 | -14.77 | -14.93 | -14.87 | -14.79 | -14.55 | -14.24 | -14.09 |
Net Income | 184 | 132 | 125 | 161 | 241 | 261 | 265 | 281 | 385 | 385 | 389 | 388 | 289 | 237 | 238 | 290 | 294 | 295 | 302 | 346 |
Change (%) | -28.55 | -4.96 | 28.52 | 49.98 | 8.38 | 1.43 | 5.83 | 37.05 | 0.20 | 0.87 | -0.30 | -25.56 | -17.88 | 0.59 | 21.60 | 1.35 | 0.49 | 2.38 | 14.54 | |
% of Revenue | 21.74 | 15.92 | 15.38 | 18.42 | 26.37 | 27.45 | 26.72 | 27.31 | 36.48 | 35.71 | 35.47 | 34.87 | 25.67 | 20.86 | 20.66 | 24.81 | 24.79 | 24.49 | 24.70 | 27.94 |
Source: Capital IQ