Laporan Laba Rugi (TTM)
Laporan Laba Rugi Itaú Unibanco Holding S.A. - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 68,153 | 74,219 | 96,586 | 109,572 | 115,524 | 111,995 | 114,088 | 112,069 | 115,001 | 114,542 | 114,072 | 117,910 | 114,611 | 124,526 | 129,985 | 132,334 | 132,308 | 135,739 | 137,859 | 134,776 |
Change (%) | 8.90 | 30.14 | 13.45 | 5.43 | -3.05 | 1.87 | -1.77 | 2.62 | -0.40 | -0.41 | 3.36 | -2.80 | 8.65 | 4.38 | 1.81 | -0.02 | 2.59 | 1.56 | -2.24 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 68,153 | 74,219 | 96,586 | 109,572 | 115,524 | 111,995 | 114,088 | 112,069 | 115,001 | 114,542 | 114,072 | 117,910 | 114,611 | 124,526 | 129,985 | 132,334 | 132,308 | 135,739 | 137,859 | 134,776 |
Change (%) | 8.90 | 30.14 | 13.45 | 5.43 | -3.05 | 1.87 | -1.77 | 2.62 | -0.40 | -0.41 | 3.36 | -2.80 | 8.65 | 4.38 | 1.81 | -0.02 | 2.59 | 1.56 | -2.24 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 51,954 | 56,735 | 55,680 | 55,688 | 60,337 | 61,825 | 63,336 | 65,703 | 65,369 | 68,930 | 68,003 | 70,270 | 59,515 | 75,759 | 77,440 | 78,607 | 80,898 | 79,416 | 80,267 | 81,236 |
Change (%) | 9.20 | -1.86 | 0.01 | 8.35 | 2.47 | 2.44 | 3.74 | -0.51 | 5.45 | -1.34 | 3.33 | -15.31 | 27.29 | 2.22 | 1.51 | 2.91 | -1.83 | 1.07 | 1.21 | |
% of Revenue | 76.23 | 76.44 | 57.65 | 50.82 | 52.23 | 55.20 | 55.52 | 58.63 | 56.84 | 60.18 | 59.61 | 59.60 | 51.93 | 60.84 | 59.58 | 59.40 | 61.14 | 58.51 | 58.22 | 60.27 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 58,118 | 62,916 | 63,001 | 63,706 | 68,676 | 70,204 | 72,547 | 74,750 | 74,799 | 78,520 | 77,520 | 80,165 | 73,305 | 85,746 | 87,374 | 88,292 | 87,797 | 89,230 | 90,578 | 92,010 |
Change (%) | 8.26 | 0.14 | 1.12 | 7.80 | 2.22 | 3.34 | 3.04 | 0.07 | 4.97 | -1.27 | 3.41 | -8.56 | 16.97 | 1.90 | 1.05 | -0.56 | 1.63 | 1.51 | 1.58 | |
% of Revenue | 85.28 | 84.77 | 65.23 | 58.14 | 59.45 | 62.68 | 63.59 | 66.70 | 65.04 | 68.55 | 67.96 | 67.99 | 63.96 | 68.86 | 67.22 | 66.72 | 66.36 | 65.74 | 65.70 | 68.27 |
Operating Income | 10,035 | 11,303 | 33,585 | 45,866 | 46,848 | 41,791 | 41,541 | 37,319 | 40,202 | 36,022 | 36,552 | 37,745 | 41,306 | 38,780 | 42,611 | 44,042 | 44,511 | 46,509 | 47,281 | 42,766 |
Change (%) | 12.64 | 197.13 | 36.57 | 2.14 | -10.79 | -0.60 | -10.16 | 7.73 | -10.40 | 1.47 | 3.26 | 9.43 | -6.12 | 9.88 | 3.36 | 1.06 | 4.49 | 1.66 | -9.55 | |
% of Revenue | 14.72 | 15.23 | 34.77 | 41.86 | 40.55 | 37.32 | 36.41 | 33.30 | 34.96 | 31.45 | 32.04 | 32.01 | 36.04 | 31.14 | 32.78 | 33.28 | 33.64 | 34.26 | 34.30 | 31.73 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 18,588 | 18,896 | 21,121 | 27,802 | 29,146 | 26,760 | 27,744 | 26,638 | 28,511 | 29,207 | 29,894 | 31,215 | 31,488 | 33,105 | 35,561 | 37,015 | 38,581 | 41,085 | 41,781 | 42,845 |
Change (%) | 1.66 | 11.77 | 31.63 | 4.83 | -8.19 | 3.68 | -3.99 | 7.03 | 2.44 | 2.35 | 4.42 | 0.87 | 5.14 | 7.42 | 4.09 | 4.23 | 6.49 | 1.69 | 2.55 | |
% of Revenue | 27.27 | 25.46 | 21.87 | 25.37 | 25.23 | 23.89 | 24.32 | 23.77 | 24.79 | 25.50 | 26.21 | 26.47 | 27.47 | 26.58 | 27.36 | 27.97 | 29.16 | 30.27 | 30.31 | 31.79 |
Source: Capital IQ