Laporan Laba Rugi (TTM)
Laporan Laba Rugi BCP Investment Corp. - Preferred Security menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 30 | 43 | 53 | 68 | 83 | 80 | 79 | 72 | 68 | 70 | 73 | 78 | 77 | 76 | 73 | 69 | 66 | 62 | 58 | 54 |
Change (%) | 44.66 | 24.67 | 26.69 | 22.39 | -3.13 | -1.70 | -8.26 | -5.40 | 1.89 | 4.86 | 6.28 | -0.56 | -1.07 | -4.98 | -4.54 | -4.91 | -5.16 | -7.06 | -6.39 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 30 | 43 | 53 | 68 | 83 | 80 | 79 | 72 | 68 | 70 | 73 | 78 | 77 | 76 | 73 | 69 | 66 | 62 | 58 | 54 |
Change (%) | 44.66 | 24.67 | 26.69 | 22.39 | -3.13 | -1.70 | -8.26 | -5.40 | 1.89 | 4.86 | 6.28 | -0.56 | -1.07 | -4.98 | -4.54 | -4.91 | -5.16 | -7.06 | -6.39 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 10 | 15 | 20 | 24 | 26 | 24 | 23 | 23 | 23 | 23 | 23 | 23 | 22 | 22 | 21 | 20 | 19 | 18 | 17 | 16 |
Change (%) | 52.23 | 26.32 | 20.39 | 12.47 | -7.70 | -4.17 | -2.88 | 0.69 | 0.53 | -0.98 | -1.29 | -3.91 | -0.37 | -4.14 | -4.09 | -4.09 | -7.34 | -6.22 | -3.95 | |
% of Revenue | 34.40 | 36.20 | 36.68 | 34.85 | 32.03 | 30.51 | 29.75 | 31.49 | 33.52 | 33.07 | 31.23 | 29.01 | 28.03 | 28.23 | 28.48 | 28.62 | 28.86 | 28.20 | 28.46 | 29.20 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 10 | 15 | 20 | 24 | 26 | 24 | 23 | 23 | 23 | 23 | 23 | 23 | 22 | 22 | 21 | 20 | 19 | 18 | 17 | 16 |
Change (%) | 52.23 | 26.32 | 20.39 | 12.47 | -7.70 | -4.17 | -2.88 | 0.69 | 0.53 | -0.98 | -1.29 | -3.91 | -0.37 | -4.14 | -4.09 | -4.09 | -7.34 | -6.22 | -3.95 | |
% of Revenue | 34.40 | 36.20 | 36.68 | 34.85 | 32.03 | 30.51 | 29.75 | 31.49 | 33.52 | 33.07 | 31.23 | 29.01 | 28.03 | 28.23 | 28.48 | 28.62 | 28.86 | 28.20 | 28.46 | 29.20 |
Operating Income | 19 | 27 | 34 | 44 | 56 | 56 | 55 | 49 | 45 | 47 | 50 | 55 | 56 | 55 | 52 | 49 | 47 | 45 | 42 | 38 |
Change (%) | 40.70 | 23.74 | 30.34 | 27.70 | -0.97 | -0.61 | -10.53 | -8.21 | 2.58 | 7.75 | 9.71 | 0.81 | -1.35 | -5.31 | -4.71 | -5.24 | -4.28 | -7.39 | -7.36 | |
% of Revenue | 65.60 | 63.80 | 63.32 | 65.15 | 67.97 | 69.49 | 70.25 | 68.51 | 66.48 | 66.93 | 68.77 | 70.99 | 71.97 | 71.77 | 71.52 | 71.38 | 71.14 | 71.80 | 71.54 | 70.80 |
Interest Expense | -9 | -10 | -11 | -12 | -14 | -14 | -14 | -14 | -15 | -18 | -21 | -23 | -25 | -25 | -25 | -24 | -22 | -21 | -19 | -18 |
Change (%) | 12.00 | 10.01 | 10.01 | 9.39 | 0.22 | -0.26 | 2.66 | 9.06 | 16.19 | 16.88 | 12.00 | 7.21 | 1.87 | -2.40 | -4.07 | -5.17 | -7.51 | -6.87 | -5.87 | |
% of Revenue | -31.06 | -24.05 | -21.22 | -18.43 | -16.47 | -17.04 | -17.29 | -19.34 | -22.30 | -25.43 | -28.34 | -29.87 | -32.20 | -33.16 | -34.06 | -34.23 | -34.13 | -33.29 | -33.36 | -33.54 |
Net Income | -14 | 32 | 69 | 76 | 77 | 26 | 22 | 3 | -11 | -21 | -25 | -20 | -8 | 11 | 16 | 13 | 4 | -6 | -11 | -9 |
Change (%) | -326.59 | 117.47 | 11.01 | 1.08 | -66.22 | -15.29 | -87.44 | -481.95 | 98.45 | 19.07 | -21.28 | -59.20 | -241.73 | 38.93 | -20.61 | -71.32 | -264.86 | 76.97 | -17.66 | |
% of Revenue | -47.14 | 73.83 | 128.79 | 112.85 | 93.20 | 32.50 | 28.01 | 3.84 | -15.49 | -30.16 | -34.25 | -25.37 | -10.41 | 14.91 | 21.81 | 18.13 | 5.47 | -9.51 | -18.10 | -15.92 |
Source: Capital IQ