Laporan Laba Rugi (TTM)
Laporan Laba Rugi The Bank of N.T. Butterfield & Son Limited menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 505 | 494 | 488 | 496 | 499 | 500 | 504 | 512 | 527 | 549 | 569 | 581 | 582 | 579 | 574 | 572 | 573 | 580 | 585 | 589 |
Change (%) | -2.09 | -1.24 | 1.66 | 0.53 | 0.18 | 0.80 | 1.58 | 3.01 | 4.22 | 3.58 | 2.09 | 0.22 | -0.62 | -0.72 | -0.42 | 0.19 | 1.19 | 0.92 | 0.62 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 505 | 494 | 488 | 496 | 499 | 500 | 504 | 512 | 527 | 549 | 569 | 581 | 582 | 579 | 574 | 572 | 573 | 580 | 585 | 589 |
Change (%) | -2.09 | -1.24 | 1.66 | 0.53 | 0.18 | 0.80 | 1.58 | 3.01 | 4.22 | 3.58 | 2.09 | 0.22 | -0.62 | -0.72 | -0.42 | 0.19 | 1.19 | 0.92 | 0.62 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 285 | 289 | 282 | 284 | 278 | 284 | 285 | 283 | 281 | 284 | 285 | 286 | 296 | 297 | 301 | 307 | 302 | 306 | 306 | 310 |
Change (%) | 1.08 | -2.30 | 0.66 | -2.04 | 2.29 | 0.19 | -0.55 | -0.80 | 1.10 | 0.37 | 0.19 | 3.64 | 0.22 | 1.28 | 2.25 | -1.65 | 1.17 | 0.16 | 1.10 | |
% of Revenue | 56.56 | 58.39 | 57.76 | 57.19 | 55.73 | 56.91 | 56.57 | 55.38 | 53.33 | 51.73 | 50.13 | 49.19 | 50.87 | 51.30 | 52.33 | 53.73 | 52.74 | 52.73 | 52.34 | 52.58 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 328 | 331 | 324 | 326 | 319 | 326 | 327 | 326 | 323 | 326 | 327 | 328 | 338 | 339 | 343 | 350 | 346 | 350 | 351 | 355 |
Change (%) | 0.85 | -2.19 | 0.83 | -2.11 | 2.22 | 0.33 | -0.51 | -0.71 | 0.76 | 0.37 | 0.16 | 3.21 | 0.25 | 1.15 | 2.08 | -1.22 | 1.09 | 0.52 | 0.97 | |
% of Revenue | 64.98 | 66.93 | 66.29 | 65.74 | 64.02 | 65.32 | 65.01 | 63.67 | 61.37 | 59.33 | 57.49 | 56.41 | 58.08 | 58.59 | 59.70 | 61.20 | 60.34 | 60.28 | 60.04 | 60.25 |
Operating Income | 177 | 163 | 165 | 170 | 179 | 173 | 176 | 186 | 204 | 223 | 242 | 253 | 244 | 240 | 232 | 222 | 227 | 230 | 234 | 234 |
Change (%) | -7.54 | 0.69 | 3.31 | 5.59 | -3.45 | 1.70 | 5.46 | 9.53 | 9.73 | 8.28 | 4.70 | -3.63 | -1.82 | -3.37 | -4.12 | 2.40 | 1.34 | 1.53 | 0.09 | |
% of Revenue | 35.02 | 33.07 | 33.71 | 34.26 | 35.98 | 34.68 | 34.99 | 36.33 | 38.63 | 40.67 | 42.51 | 43.59 | 41.92 | 41.41 | 40.30 | 38.80 | 39.66 | 39.72 | 39.96 | 39.75 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 149 | 147 | 149 | 154 | 163 | 163 | 165 | 175 | 193 | 214 | 232 | 244 | 235 | 225 | 217 | 206 | 210 | 216 | 217 | 219 |
Change (%) | -1.23 | 0.91 | 3.55 | 6.01 | -0.25 | 1.68 | 5.75 | 10.09 | 11.14 | 8.34 | 5.12 | -3.56 | -4.07 | -3.89 | -4.80 | 1.92 | 2.87 | 0.15 | 1.26 | |
% of Revenue | 29.53 | 29.79 | 30.44 | 31.00 | 32.69 | 32.55 | 32.84 | 34.19 | 36.54 | 38.96 | 40.75 | 41.96 | 40.38 | 38.97 | 37.73 | 36.07 | 36.69 | 37.30 | 37.02 | 37.25 |
Source: Capital IQ