Laporan Laba Rugi NXST - TTM - Nexstar Media Group, Inc.

Laporan Laba Rugi (TTM)

Laporan Laba Rugi Nexstar Media Group, Inc. menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.

Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.

	2020 09-30	2020 12-31	2021 03-31	2021 06-30	2021 09-30	2021 12-31	2022 03-31	2022 06-30	2022 09-30	2022 12-31	2023 03-31	2023 06-30	2023 09-30	2023 12-31	2024 03-31	2024 06-30	2024 09-30	2024 12-31	2025 03-31	2025 06-30
Revenue	4,225	4,501	4,523	4,740	4,779	4,648	4,744	4,858	4,970	5,211	5,258	5,253	5,116	4,933	4,960	4,989	5,224	5,407	5,357	5,316
Change (%)		6.55	0.49	4.80	0.82	-2.74	2.08	2.39	2.31	4.85	0.90	-0.10	-2.61	-3.58	0.55	0.58	4.71	3.50	-0.92	-0.77
% of Revenue	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00

Cost Of Sales	1,698	1,696	1,700	1,745	1,801	1,835	1,875	1,915	1,946	1,977	2,025	2,060	2,087	2,125	2,135	2,150	2,174	2,192	2,195	2,200
Change (%)		-0.10	0.24	2.64	3.23	1.87	2.20	2.10	1.61	1.61	2.43	1.73	1.31	1.82	0.47	0.70	1.12	0.83	0.14	0.23
% of Revenue	40.19	37.68	37.59	36.81	37.69	39.48	39.53	39.42	39.15	37.94	38.51	39.22	40.79	43.08	43.04	43.09	41.62	40.54	40.97	41.38

Gross Operating Profit	2,527	2,805	2,823	2,995	2,978	2,813	2,869	2,943	3,024	3,234	3,233	3,193	3,029	2,808	2,825	2,839	3,050	3,215	3,162	3,116
Change (%)		11.01	0.64	6.10	-0.58	-5.53	1.99	2.58	2.76	6.93	-0.03	-1.24	-5.14	-7.30	0.61	0.50	7.43	5.41	-1.65	-1.45
% of Revenue	59.81	62.32	62.41	63.19	62.31	60.52	60.47	60.58	60.85	62.06	61.49	60.78	59.21	56.92	56.96	56.91	58.38	59.46	59.03	58.62

SG&A	864	890	905	949	974	970	982	1,013	1,022	1,050	1,074	1,071	1,093	1,077	1,085	1,094	1,093	1,090	1,074	1,068
Change (%)		3.03	1.66	4.78	2.68	-0.42	1.27	3.08	0.95	2.72	2.29	-0.28	2.05	-1.46	0.74	0.83	-0.09	-0.27	-1.47	-0.56
% of Revenue	20.46	19.78	20.01	20.01	20.38	20.87	20.70	20.84	20.57	20.15	20.43	20.39	21.36	21.83	21.88	21.93	20.92	20.16	20.05	20.09

R&D
Change (%)
% of Revenue

OpEx	3,078	3,091	3,119	3,230	3,328	3,369	3,428	3,502	3,543	3,690	3,864	4,015	4,142	4,141	4,099	4,069	4,065	4,088	4,092	4,079
Change (%)		0.41	0.91	3.57	3.04	1.22	1.75	2.17	1.17	4.14	4.72	3.91	3.16	-0.02	-1.01	-0.73	-0.10	0.57	0.10	-0.32
% of Revenue	72.86	68.66	68.95	68.14	69.64	72.48	72.25	72.09	71.29	70.81	73.49	76.43	80.96	83.94	82.64	81.56	77.81	75.61	76.39	76.73

Operating Income	1,147	1,411	1,404	1,510	1,451	1,279	1,317	1,356	1,427	1,521	1,394	1,238	974	792	861	920	1,159	1,319	1,265	1,237
Change (%)		23.01	-0.44	7.53	-3.92	-11.84	2.95	2.97	5.23	6.61	-8.35	-11.19	-21.32	-18.69	8.71	6.85	25.98	13.81	-4.09	-2.21
% of Revenue	27.14	31.34	31.05	31.86	30.36	27.52	27.75	27.91	28.71	29.19	26.51	23.57	19.04	16.06	17.36	18.44	22.19	24.39	23.61	23.27

Interest Expense	-346	-335	-306	-294	-287	-283	-280	-286	-303	-337	-375	-410	-436	-447	-454	-456	-455	-444	-427	-411
Change (%)		-3.07	-8.70	-3.97	-2.34	-1.43	-1.20	2.11	6.16	11.18	11.28	9.33	6.34	2.52	1.57	0.44	-0.22	-2.42	-3.83	-3.75
% of Revenue	-8.19	-7.45	-6.77	-6.20	-6.01	-6.09	-5.89	-5.88	-6.10	-6.47	-7.13	-7.81	-8.52	-9.06	-9.15	-9.14	-8.71	-8.21	-7.97	-7.73

Net Income	560	812	855	956	935	834	886	912	1,032	971	830	699	435	346	410	432	594	722	655	634
Change (%)		44.81	5.41	11.75	-2.21	-10.79	6.19	3.04	13.08	-5.90	-14.52	-15.78	-37.77	-20.46	18.50	5.37	37.50	21.55	-9.28	-3.21
% of Revenue	13.26	18.03	18.91	20.17	19.56	17.94	18.67	18.78	20.76	18.63	15.79	13.31	8.50	7.01	8.27	8.66	11.37	13.35	12.23	11.93

Source: Capital IQ

DE:NXZ	€ 176.50
IT:1NXST	€ 182.95

Nexstar Media Group, Inc. - Laporan Laba Rugi (TTM)

Laporan Laba Rugi (TTM)

Other Listings