Laporan Laba Rugi (TTM)
Laporan Laba Rugi Pharming Group N.V. - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 180 | 212 | 172 | 200 | 173 | 199 | 202 | 202 | 204 | 206 | 202 | 206 | 219 | 245 | 258 | 278 | 286 | 297 | 321 | 340 |
Change (%) | 17.63 | -18.73 | 16.19 | -13.70 | 15.01 | 1.54 | 0.23 | 0.68 | 0.91 | -1.98 | 2.36 | 6.02 | 12.16 | 5.32 | 7.43 | 2.95 | 4.01 | 7.91 | 5.96 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 20 | 24 | 19 | 21 | 30 | 21 | 21 | 21 | 4 | 18 | 17 | 18 | 24 | 25 | 30 | 32 | 30 | 35 | 35 | 36 |
Change (%) | 19.06 | -18.36 | 11.03 | 39.57 | -29.01 | 0.16 | -2.90 | -81.40 | 359.14 | -4.57 | 10.11 | 32.04 | 3.46 | 17.10 | 7.64 | -4.64 | 16.81 | -0.18 | 2.80 | |
% of Revenue | 10.96 | 11.09 | 11.14 | 10.65 | 17.22 | 10.63 | 10.49 | 10.16 | 1.88 | 8.54 | 8.32 | 8.95 | 11.14 | 10.28 | 11.43 | 11.45 | 10.61 | 11.91 | 11.02 | 10.69 |
Gross Operating Profit | 161 | 189 | 153 | 179 | 143 | 178 | 181 | 182 | 200 | 188 | 185 | 188 | 194 | 220 | 229 | 246 | 255 | 262 | 285 | 304 |
Change (%) | 17.45 | -18.77 | 16.84 | -20.05 | 24.17 | 1.70 | 0.60 | 9.96 | -5.94 | -1.74 | 1.65 | 3.47 | 13.25 | 3.97 | 7.40 | 3.93 | 2.49 | 9.00 | 6.36 | |
% of Revenue | 89.04 | 88.91 | 88.86 | 89.35 | 82.78 | 89.37 | 89.51 | 89.84 | 98.12 | 91.46 | 91.68 | 91.05 | 88.86 | 89.72 | 88.57 | 88.55 | 89.39 | 88.09 | 88.98 | 89.31 |
SG&A | 64 | 76 | 68 | 83 | 76 | 91 | 94 | 100 | 110 | 127 | 140 | 157 | 160 | 175 | 184 | 187 | 195 | 184 | 190 | 199 |
Change (%) | 18.92 | -10.48 | 22.18 | -8.36 | 19.91 | 3.22 | 6.60 | 9.74 | 16.02 | 9.54 | 12.14 | 2.31 | 9.43 | 4.71 | 1.99 | 4.26 | -5.49 | 3.26 | 4.57 | |
% of Revenue | 35.29 | 35.67 | 39.29 | 41.32 | 43.88 | 45.74 | 46.50 | 49.46 | 53.91 | 61.98 | 69.27 | 75.89 | 73.23 | 71.44 | 71.03 | 67.44 | 68.29 | 62.05 | 59.38 | 58.60 |
R&D | 28 | 39 | 35 | 44 | 41 | 65 | 70 | 70 | 69 | 53 | 53 | 60 | 68 | 69 | 72 | 72 | 72 | 83 | 84 | 88 |
Change (%) | 38.96 | -10.31 | 26.68 | -5.71 | 58.43 | 6.37 | 1.33 | -1.46 | -24.35 | 1.44 | 12.16 | 14.07 | 0.71 | 4.23 | 0.95 | -0.04 | 15.14 | 0.63 | 5.02 | |
% of Revenue | 15.37 | 18.15 | 20.03 | 21.84 | 23.87 | 32.87 | 34.44 | 34.82 | 34.08 | 25.55 | 26.44 | 28.97 | 31.17 | 27.99 | 27.70 | 26.03 | 25.27 | 27.98 | 26.09 | 25.86 |
OpEx | 110 | 136 | 120 | 145 | 145 | 175 | 181 | 188 | 167 | 195 | 208 | 233 | 243 | 267 | 283 | 289 | 295 | 301 | 307 | 320 |
Change (%) | 23.25 | -11.75 | 21.11 | -0.52 | 21.00 | 3.72 | 3.43 | -11.15 | 17.13 | 6.36 | 12.35 | 4.25 | 9.80 | 5.88 | 2.31 | 2.06 | 1.87 | 2.14 | 4.22 | |
% of Revenue | 61.14 | 64.06 | 69.56 | 72.50 | 83.58 | 87.93 | 89.83 | 92.69 | 81.80 | 94.96 | 103.04 | 113.10 | 111.20 | 108.87 | 109.44 | 104.23 | 103.33 | 101.21 | 95.80 | 94.22 |
Operating Income | 70 | 76 | 52 | 55 | 28 | 24 | 21 | 15 | 37 | 10 | -6 | -27 | -24 | -22 | -24 | -12 | -10 | -4 | 13 | 20 |
Change (%) | 8.78 | -31.16 | 4.97 | -48.47 | -15.47 | -14.41 | -28.02 | 150.76 | -72.04 | -159.04 | 341.35 | -9.31 | -11.22 | 12.18 | -51.89 | -18.91 | -62.24 | -474.90 | 45.79 | |
% of Revenue | 38.86 | 35.94 | 30.44 | 27.50 | 16.42 | 12.07 | 10.17 | 7.31 | 18.20 | 5.04 | -3.04 | -13.10 | -11.20 | -8.87 | -9.44 | -4.23 | -3.33 | -1.21 | 4.20 | 5.78 |
Interest Expense | -11 | -6 | -6 | -6 | -6 | -6 | -5 | -7 | -6 | -6 | -6 | -5 | -7 | -9 | -9 | -12 | -10 | |||
Change (%) | -47.88 | -3.60 | -3.37 | -1.25 | -4.37 | 26.43 | -17.36 | 7.20 | -0.62 | -20.77 | 38.10 | 35.34 | -1.06 | 40.54 | -16.04 | |||||
% of Revenue | -6.32 | -2.80 | -3.06 | -2.91 | -2.80 | -2.75 | -2.61 | -3.36 | -2.71 | -2.74 | -2.43 | -1.83 | -2.35 | -3.09 | -2.94 | -3.83 | -3.03 | |||
Net Income | 38 | 38 | 32 | 31 | 19 | 16 | 11 | 21 | 30 | 14 | -2 | -16 | -22 | -11 | -11 | -13 | -18 | -12 | -14 | -8 |
Change (%) | 0.03 | -16.13 | -3.39 | -37.66 | -16.10 | -31.65 | 90.66 | 45.67 | -54.97 | -114.59 | 722.96 | 34.33 | -52.17 | 2.28 | 23.52 | 33.76 | -33.56 | 19.18 | -41.89 | |
% of Revenue | 20.92 | 17.79 | 18.36 | 15.27 | 11.03 | 8.04 | 5.41 | 10.30 | 14.90 | 6.65 | -0.99 | -7.96 | -10.08 | -4.30 | -4.18 | -4.80 | -6.24 | -3.98 | -4.40 | -2.41 |
Source: Capital IQ