Laporan Laba Rugi (TTM)
Laporan Laba Rugi Sunstone Hotel Investors, Inc. - Preferred Stock menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 503 | 268 | 127 | 234 | 373 | 509 | 630 | 764 | 841 | 912 | 983 | 1,008 | 1,011 | 986 | 960 | 932 | 910 | 906 | 923 | 935 |
Change (%) | -46.79 | -52.47 | 83.87 | 59.16 | 36.64 | 23.70 | 21.29 | 10.07 | 8.48 | 7.80 | 2.47 | 0.34 | -2.47 | -2.67 | -2.93 | -2.29 | -0.49 | 1.87 | 1.33 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 373 | 276 | 190 | 220 | 268 | 319 | 375 | 429 | 461 | 491 | 521 | 536 | 541 | 537 | 528 | 518 | 510 | 511 | 521 | 530 |
Change (%) | -26.07 | -31.25 | 16.05 | 21.61 | 19.05 | 17.67 | 14.44 | 7.29 | 6.52 | 6.16 | 2.89 | 1.01 | -0.80 | -1.76 | -1.81 | -1.54 | 0.09 | 1.95 | 1.84 | |
% of Revenue | 74.16 | 103.04 | 149.05 | 94.07 | 71.88 | 62.63 | 59.58 | 56.21 | 54.80 | 53.81 | 52.99 | 53.20 | 53.56 | 54.48 | 54.99 | 55.62 | 56.05 | 56.37 | 56.42 | 56.70 |
Gross Operating Profit | 130 | -8 | -62 | 14 | 105 | 190 | 255 | 334 | 380 | 421 | 462 | 471 | 469 | 449 | 432 | 413 | 400 | 395 | 402 | 405 |
Change (%) | -106.26 | 666.31 | -122.22 | 655.14 | 81.59 | 33.80 | 31.37 | 13.63 | 10.85 | 9.71 | 2.00 | -0.43 | -4.39 | -3.75 | -4.30 | -3.23 | -1.23 | 1.75 | 0.68 | |
% of Revenue | 25.84 | -3.04 | -49.05 | 5.93 | 28.12 | 37.37 | 40.42 | 43.79 | 45.20 | 46.19 | 47.01 | 46.80 | 46.44 | 45.52 | 45.01 | 44.38 | 43.95 | 43.63 | 43.58 | 43.30 |
SG&A | 140 | 102 | 67 | 77 | 96 | 143 | 152 | 170 | 181 | 196 | 204 | 207 | 207 | 204 | 199 | 194 | 193 | 192 | 195 | 200 |
Change (%) | -27.57 | -34.12 | 14.79 | 24.90 | 48.63 | 6.15 | 11.97 | 6.64 | 8.01 | 4.18 | 1.68 | -0.16 | -1.55 | -2.31 | -2.44 | -0.73 | -0.31 | 1.65 | 2.46 | |
% of Revenue | 27.90 | 37.98 | 52.65 | 32.87 | 25.79 | 28.05 | 24.07 | 22.23 | 21.53 | 21.44 | 20.72 | 20.56 | 20.46 | 20.65 | 20.73 | 20.83 | 21.17 | 21.20 | 21.16 | 21.39 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 655 | 515 | 388 | 442 | 493 | 590 | 656 | 727 | 768 | 813 | 852 | 872 | 879 | 868 | 850 | 835 | 824 | 827 | 844 | 861 |
Change (%) | -21.45 | -24.66 | 13.91 | 11.53 | 19.81 | 11.13 | 10.75 | 5.74 | 5.77 | 4.84 | 2.35 | 0.75 | -1.23 | -2.01 | -1.84 | -1.30 | 0.41 | 1.98 | 2.06 | |
% of Revenue | 130.17 | 192.18 | 304.64 | 188.73 | 132.25 | 115.96 | 104.17 | 95.12 | 91.39 | 89.11 | 86.67 | 86.56 | 86.91 | 88.02 | 88.61 | 89.60 | 90.50 | 91.32 | 91.43 | 92.08 |
Operating Income | -152 | -247 | -261 | -208 | -120 | -81 | -26 | 37 | 72 | 99 | 131 | 135 | 132 | 118 | 109 | 97 | 86 | 79 | 79 | 74 |
Change (%) | 62.54 | 5.51 | -20.27 | -42.16 | -32.39 | -67.64 | -241.76 | 94.33 | 37.17 | 31.97 | 3.30 | -2.32 | -10.69 | -7.47 | -11.39 | -10.76 | -9.09 | 0.65 | -6.42 | |
% of Revenue | -30.17 | -92.18 | -204.64 | -88.73 | -32.25 | -15.96 | -4.17 | 4.88 | 8.61 | 10.89 | 13.33 | 13.44 | 13.09 | 11.98 | 11.39 | 10.40 | 9.50 | 8.68 | 8.57 | 7.92 |
Interest Expense | -54 | -53 | -43 | -39 | -34 | -31 | -28 | -26 | -27 | -32 | -41 | -44 | -47 | -52 | -49 | -52 | -56 | -50 | -52 | -52 |
Change (%) | -1.32 | -18.49 | -11.24 | -12.34 | -8.60 | -8.31 | -7.51 | 4.91 | 16.43 | 27.22 | 8.07 | 5.97 | 10.83 | -5.39 | 7.10 | 7.81 | -11.21 | 3.34 | 0.91 | |
% of Revenue | -10.73 | -19.90 | -34.12 | -16.47 | -9.07 | -6.07 | -4.50 | -3.43 | -3.27 | -3.51 | -4.14 | -4.37 | -4.61 | -5.24 | -5.09 | -5.62 | -6.20 | -5.53 | -5.61 | -5.59 |
Net Income | -322 | -405 | -296 | -208 | -142 | 34 | 102 | 164 | 208 | 87 | 94 | 102 | 97 | 207 | 199 | 182 | 169 | 43 | 35 | 20 |
Change (%) | 25.57 | -26.87 | -29.74 | -31.85 | -124.21 | 196.22 | 61.68 | 26.51 | -58.00 | 8.13 | 8.19 | -4.83 | 112.69 | -3.90 | -8.53 | -6.77 | -74.46 | -17.98 | -43.31 | |
% of Revenue | -64.01 | -151.06 | -232.43 | -88.81 | -38.02 | 6.74 | 16.13 | 21.50 | 24.72 | 9.57 | 9.60 | 10.14 | 9.61 | 20.96 | 20.70 | 19.51 | 18.61 | 4.78 | 3.85 | 2.15 |
Source: Capital IQ