Laporan Laba Rugi (TTM)
Laporan Laba Rugi Telephone and Data Systems, Inc. - Preferred Stock menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5,185 | 5,225 | 5,282 | 5,330 | 5,333 | 5,329 | 5,326 | 5,364 | 5,428 | 5,413 | 5,401 | 5,319 | 5,205 | 5,160 | 5,119 | 5,090 | 5,036 | 4,964 | 4,856 | 4,805 |
Change (%) | 0.77 | 1.09 | 0.91 | 0.06 | -0.08 | -0.06 | 0.71 | 1.19 | -0.28 | -0.22 | -1.52 | -2.14 | -0.86 | -0.79 | -0.57 | -1.06 | -1.43 | -2.18 | -1.05 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 2,313 | 2,354 | 2,407 | 2,461 | 2,472 | 2,472 | 2,460 | 2,480 | 2,573 | 2,565 | 2,577 | 2,524 | 2,389 | 2,334 | 2,273 | 2,229 | 2,178 | 2,135 | 2,062 | 2,031 |
Change (%) | 1.77 | 2.25 | 2.24 | 0.45 | 0.00 | -0.49 | 0.81 | 3.75 | -0.31 | 0.47 | -2.06 | -5.35 | -2.30 | -2.61 | -1.94 | -2.29 | -1.97 | -3.42 | -1.50 | |
% of Revenue | 44.61 | 45.05 | 45.57 | 46.17 | 46.35 | 46.39 | 46.19 | 46.23 | 47.40 | 47.39 | 47.71 | 47.45 | 45.90 | 45.23 | 44.40 | 43.79 | 43.25 | 43.01 | 42.46 | 42.27 |
Gross Operating Profit | 2,872 | 2,871 | 2,875 | 2,869 | 2,861 | 2,857 | 2,866 | 2,884 | 2,855 | 2,848 | 2,824 | 2,795 | 2,816 | 2,826 | 2,846 | 2,861 | 2,858 | 2,829 | 2,794 | 2,774 |
Change (%) | -0.03 | 0.14 | -0.21 | -0.28 | -0.14 | 0.32 | 0.63 | -1.01 | -0.25 | -0.84 | -1.03 | 0.75 | 0.36 | 0.71 | 0.53 | -0.10 | -1.01 | -1.24 | -0.72 | |
% of Revenue | 55.39 | 54.95 | 54.43 | 53.83 | 53.65 | 53.61 | 53.81 | 53.77 | 52.60 | 52.61 | 52.29 | 52.55 | 54.10 | 54.77 | 55.60 | 56.21 | 56.75 | 56.99 | 57.54 | 57.73 |
SG&A | 1,684 | 1,681 | 1,658 | 1,676 | 1,686 | 1,677 | 1,699 | 1,710 | 1,745 | 1,768 | 1,797 | 1,807 | 1,776 | 1,753 | 1,738 | 1,726 | 1,716 | 1,721 | 1,722 | 1,718 |
Change (%) | -0.18 | -1.37 | 1.09 | 0.60 | -0.53 | 1.31 | 0.65 | 2.05 | 1.32 | 1.64 | 0.56 | -1.72 | -1.30 | -0.86 | -0.69 | -0.58 | 0.29 | 0.06 | -0.23 | |
% of Revenue | 32.48 | 32.17 | 31.39 | 31.44 | 31.61 | 31.47 | 31.90 | 31.88 | 32.15 | 32.66 | 33.27 | 33.97 | 34.12 | 33.97 | 33.95 | 33.91 | 34.07 | 34.67 | 35.46 | 35.75 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 4,917 | 4,944 | 4,963 | 5,033 | 5,052 | 5,044 | 5,059 | 5,084 | 5,234 | 5,262 | 5,306 | 5,260 | 5,084 | 5,002 | 4,928 | 4,881 | 4,832 | 4,799 | 4,727 | 4,697 |
Change (%) | 0.55 | 0.38 | 1.41 | 0.38 | -0.16 | 0.30 | 0.49 | 2.95 | 0.53 | 0.84 | -0.87 | -3.35 | -1.61 | -1.48 | -0.95 | -1.00 | -0.68 | -1.50 | -0.63 | |
% of Revenue | 94.83 | 94.62 | 93.96 | 94.43 | 94.73 | 94.65 | 94.99 | 94.78 | 96.43 | 97.21 | 98.24 | 98.89 | 97.68 | 96.94 | 96.27 | 95.89 | 95.95 | 96.68 | 97.34 | 97.75 |
Operating Income | 268 | 281 | 319 | 297 | 281 | 285 | 267 | 280 | 194 | 151 | 95 | 59 | 121 | 158 | 191 | 209 | 204 | 165 | 129 | 108 |
Change (%) | 4.85 | 13.52 | -6.90 | -5.39 | 1.42 | -6.32 | 4.87 | -30.71 | -22.16 | -37.09 | -37.89 | 105.08 | 30.58 | 20.89 | 9.42 | -2.39 | -19.12 | -21.82 | -16.28 | |
% of Revenue | 5.17 | 5.38 | 6.04 | 5.57 | 5.27 | 5.35 | 5.01 | 5.22 | 3.57 | 2.79 | 1.76 | 1.11 | 2.32 | 3.06 | 3.73 | 4.11 | 4.05 | 3.32 | 2.66 | 2.25 |
Interest Expense | -156 | -168 | -184 | -231 | -242 | -232 | -212 | -166 | -157 | -174 | -194 | -218 | -234 | -244 | -248 | -259 | -274 | -279 | -283 | -277 |
Change (%) | 7.69 | 9.52 | 25.54 | 4.76 | -4.13 | -8.62 | -21.70 | -5.42 | 10.83 | 11.49 | 12.37 | 7.34 | 4.27 | 1.64 | 4.44 | 5.79 | 1.82 | 1.43 | -2.12 | |
% of Revenue | -3.01 | -3.22 | -3.48 | -4.33 | -4.54 | -4.35 | -3.98 | -3.09 | -2.89 | -3.21 | -3.59 | -4.10 | -4.50 | -4.73 | -4.84 | -5.09 | -5.44 | -5.62 | -5.83 | -5.76 |
Net Income | 223 | 226 | 216 | 177 | 140 | 156 | 158 | 166 | 117 | 62 | 9 | -28 | -19 | -500 | -479 | -474 | -540 | -28 | -50 | -41 |
Change (%) | 1.35 | -4.42 | -18.06 | -20.90 | 11.43 | 1.28 | 5.06 | -29.52 | -47.01 | -85.48 | -411.11 | -32.14 | 2,531.58 | -4.20 | -1.04 | 13.92 | -94.81 | 78.57 | -18.00 | |
% of Revenue | 4.30 | 4.33 | 4.09 | 3.32 | 2.63 | 2.93 | 2.97 | 3.09 | 2.16 | 1.15 | 0.17 | -0.53 | -0.37 | -9.69 | -9.36 | -9.31 | -10.72 | -0.56 | -1.03 | -0.85 |
Source: Capital IQ