Laporan Laba Rugi (TTM)
Laporan Laba Rugi Tectonic Financial, Inc. - Preferred Stock menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 42 | 48 | 51 | 55 | 61 | 60 | 62 | 66 | 65 | 66 | 68 | 66 | 66 | 66 | 65 | 66 | 68 | 72 | 77 | 79 |
Change (%) | 13.43 | 7.19 | 8.33 | 9.64 | -0.76 | 3.22 | 5.75 | -0.33 | 1.22 | 2.08 | -2.41 | 0.38 | -0.58 | -1.49 | 2.08 | 3.34 | 5.52 | 5.94 | 3.75 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 42 | 48 | 51 | 55 | 61 | 60 | 62 | 66 | 65 | 66 | 68 | 66 | 66 | 66 | 65 | 66 | 68 | 72 | 77 | 79 |
Change (%) | 13.43 | 7.19 | 8.33 | 9.64 | -0.76 | 3.22 | 5.75 | -0.33 | 1.22 | 2.08 | -2.41 | 0.38 | -0.58 | -1.49 | 2.08 | 3.34 | 5.52 | 5.94 | 3.75 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 23 | 26 | 27 | 29 | 31 | 29 | 31 | 33 | 34 | 36 | 36 | 36 | 36 | 37 | 37 | 39 | 40 | 42 | 44 | 45 |
Change (%) | 16.28 | 3.60 | 6.76 | 6.88 | -5.69 | 5.22 | 6.37 | 2.89 | 5.41 | 0.32 | 1.27 | 0.30 | 0.99 | 2.26 | 3.42 | 3.78 | 5.72 | 4.46 | 1.76 | |
% of Revenue | 53.81 | 55.16 | 53.32 | 52.54 | 51.22 | 48.68 | 49.62 | 49.91 | 51.52 | 53.65 | 52.73 | 54.71 | 54.67 | 55.53 | 57.65 | 58.41 | 58.65 | 58.76 | 57.94 | 56.83 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 30 | 34 | 35 | 37 | 39 | 38 | 40 | 43 | 44 | 45 | 46 | 46 | 46 | 47 | 48 | 49 | 51 | 54 | 56 | 58 |
Change (%) | 13.43 | 2.88 | 6.25 | 6.50 | -2.30 | 5.65 | 6.04 | 1.70 | 2.59 | 1.58 | 0.93 | 1.18 | 0.73 | 2.36 | 2.53 | 3.76 | 5.75 | 4.68 | 2.25 | |
% of Revenue | 70.76 | 70.76 | 67.92 | 66.62 | 64.71 | 63.71 | 65.21 | 65.38 | 66.72 | 67.62 | 67.29 | 69.60 | 70.15 | 71.07 | 73.85 | 74.18 | 74.48 | 74.64 | 73.75 | 72.68 |
Operating Income | 12 | 14 | 16 | 18 | 21 | 22 | 22 | 23 | 22 | 21 | 22 | 20 | 20 | 19 | 17 | 17 | 17 | 18 | 20 | 22 |
Change (%) | 13.41 | 17.61 | 12.74 | 15.90 | 2.07 | -1.04 | 5.21 | -4.18 | -1.53 | 3.11 | -9.28 | -1.44 | -3.65 | -10.96 | 0.82 | 2.13 | 4.86 | 9.68 | 7.94 | |
% of Revenue | 29.24 | 29.24 | 32.08 | 33.38 | 35.29 | 36.29 | 34.79 | 34.62 | 33.28 | 32.38 | 32.71 | 30.40 | 29.85 | 28.93 | 26.15 | 25.82 | 25.52 | 25.36 | 26.25 | 27.32 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 10 | 11 | 13 | 14 | 17 | 17 | 17 | 18 | 17 | 17 | 17 | 16 | 15 | 15 | 14 | 14 | 14 | 14 | 15 | 16 |
Change (%) | 14.22 | 17.36 | 12.50 | 15.60 | 2.15 | -0.08 | 6.02 | -3.81 | -1.88 | 2.52 | -9.85 | -1.85 | -1.48 | -10.86 | 0.92 | 4.16 | -2.29 | 9.99 | 7.34 | |
% of Revenue | 22.78 | 22.94 | 25.12 | 26.09 | 27.51 | 28.31 | 27.41 | 27.47 | 26.52 | 25.70 | 25.81 | 23.84 | 23.31 | 23.10 | 20.91 | 20.67 | 20.83 | 19.29 | 20.03 | 20.72 |
Source: Capital IQ