Laporan Laba Rugi (TTM)
Laporan Laba Rugi Wyndham Hotels & Resorts, Inc. menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,075 | 950 | 898 | 1,029 | 1,151 | 1,245 | 1,329 | 1,360 | 1,359 | 1,354 | 1,346 | 1,350 | 1,373 | 1,384 | 1,380 | 1,388 | 1,383 | 1,404 | 1,416 | 1,448 |
Change (%) | -11.63 | -5.47 | 14.59 | 11.86 | 8.17 | 6.75 | 2.33 | -0.07 | -0.37 | -0.59 | 0.30 | 1.70 | 0.80 | -0.29 | 0.58 | -0.36 | 1.52 | 0.85 | 2.26 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 322 | 362 | 336 | 356 | 378 | 365 | 377 | 404 | 422 | 400 | 420 | 447 | 462 | 442 | 449 | 443 | 431 | 454 | 461 | 469 |
Change (%) | 12.42 | -7.18 | 5.95 | 6.18 | -3.44 | 3.29 | 7.16 | 4.46 | -5.21 | 5.00 | 6.43 | 3.36 | -4.33 | 1.58 | -1.34 | -2.71 | 5.34 | 1.54 | 1.74 | |
% of Revenue | 29.95 | 38.11 | 37.42 | 34.60 | 32.84 | 29.32 | 28.37 | 29.71 | 31.05 | 29.54 | 31.20 | 33.11 | 33.65 | 31.94 | 32.54 | 31.92 | 31.16 | 32.34 | 32.56 | 32.39 |
Gross Operating Profit | 753 | 588 | 562 | 673 | 773 | 880 | 952 | 956 | 937 | 954 | 926 | 903 | 911 | 942 | 931 | 945 | 952 | 950 | 955 | 979 |
Change (%) | -21.91 | -4.42 | 19.75 | 14.86 | 13.84 | 8.18 | 0.42 | -1.99 | 1.81 | -2.94 | -2.48 | 0.89 | 3.40 | -1.17 | 1.50 | 0.74 | -0.21 | 0.53 | 2.51 | |
% of Revenue | 70.05 | 61.89 | 62.58 | 65.40 | 67.16 | 70.68 | 71.63 | 70.29 | 68.95 | 70.46 | 68.80 | 66.89 | 66.35 | 68.06 | 67.46 | 68.08 | 68.84 | 67.66 | 67.44 | 67.61 |
SG&A | 351 | 282 | 270 | 280 | 291 | 330 | 343 | 344 | 330 | 353 | 339 | 334 | 338 | 351 | 348 | 343 | 343 | 321 | 323 | 331 |
Change (%) | -19.66 | -4.26 | 3.70 | 3.93 | 13.40 | 3.94 | 0.29 | -4.07 | 6.97 | -3.97 | -1.47 | 1.20 | 3.85 | -0.85 | -1.44 | 0.00 | -6.41 | 0.62 | 2.48 | |
% of Revenue | 32.65 | 29.68 | 30.07 | 27.21 | 25.28 | 26.51 | 25.81 | 25.29 | 24.28 | 26.07 | 25.19 | 24.74 | 24.62 | 25.36 | 25.22 | 24.71 | 24.80 | 22.86 | 22.81 | 22.86 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 774 | 742 | 703 | 732 | 764 | 790 | 815 | 836 | 835 | 830 | 831 | 855 | 875 | 869 | 874 | 862 | 848 | 846 | 850 | 865 |
Change (%) | -4.13 | -5.26 | 4.13 | 4.37 | 3.40 | 3.16 | 2.58 | -0.12 | -0.60 | 0.12 | 2.89 | 2.34 | -0.69 | 0.58 | -1.37 | -1.62 | -0.24 | 0.47 | 1.76 | |
% of Revenue | 72.00 | 78.11 | 78.29 | 71.14 | 66.38 | 63.45 | 61.32 | 61.47 | 61.44 | 61.30 | 61.74 | 63.33 | 63.73 | 62.79 | 63.33 | 62.10 | 61.32 | 60.26 | 60.03 | 59.74 |
Operating Income | 301 | 208 | 195 | 297 | 387 | 455 | 514 | 524 | 524 | 524 | 515 | 495 | 498 | 515 | 506 | 526 | 535 | 558 | 566 | 583 |
Change (%) | -30.90 | -6.25 | 52.31 | 30.30 | 17.57 | 12.97 | 1.95 | 0.00 | 0.00 | -1.72 | -3.88 | 0.61 | 3.41 | -1.75 | 3.95 | 1.71 | 4.30 | 1.43 | 3.00 | |
% of Revenue | 28.00 | 21.89 | 21.71 | 28.86 | 33.62 | 36.55 | 38.68 | 38.53 | 38.56 | 38.70 | 38.26 | 36.67 | 36.27 | 37.21 | 36.67 | 37.90 | 38.68 | 39.74 | 39.97 | 40.26 |
Interest Expense | -111 | -114 | -117 | -111 | -104 | -94 | -86 | -82 | -81 | -80 | -87 | -92 | -98 | -102 | -108 | -115 | -128 | -124 | -129 | -133 |
Change (%) | 2.70 | 2.63 | -5.13 | -6.31 | -9.62 | -8.51 | -4.65 | -1.22 | -1.23 | 8.75 | 5.75 | 6.52 | 4.08 | 5.88 | 6.48 | 11.30 | -3.12 | 4.03 | 3.10 | |
% of Revenue | -10.33 | -12.00 | -13.03 | -10.79 | -9.04 | -7.55 | -6.47 | -6.03 | -5.96 | -5.91 | -6.46 | -6.81 | -7.14 | -7.37 | -7.83 | -8.29 | -9.26 | -8.83 | -9.11 | -9.19 |
Net Income | -61 | -132 | -130 | 113 | 188 | 244 | 326 | 349 | 348 | 355 | 316 | 294 | 296 | 289 | 238 | 254 | 253 | 289 | 334 | 336 |
Change (%) | 116.39 | -1.52 | -186.92 | 66.37 | 29.79 | 33.61 | 7.06 | -0.29 | 2.01 | -10.99 | -6.96 | 0.68 | -2.36 | -17.65 | 6.72 | -0.39 | 14.23 | 15.57 | 0.60 | |
% of Revenue | -5.67 | -13.89 | -14.48 | 10.98 | 16.33 | 19.60 | 24.53 | 25.66 | 25.61 | 26.22 | 23.48 | 21.78 | 21.56 | 20.88 | 17.25 | 18.30 | 18.29 | 20.58 | 23.59 | 23.20 |
Source: Capital IQ