Wyndham Hotels & Resorts, Inc. - Laporan Laba Rugi (TTM)

Wyndham Hotels & Resorts, Inc.
US ˙ NYSE ˙ US98311A1051

Laporan Laba Rugi (TTM)

Laporan Laba Rugi Wyndham Hotels & Resorts, Inc. menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.

Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.

2020
09-30
2020
12-31
2021
03-31
2021
06-30
2021
09-30
2021
12-31
2022
03-31
2022
06-30
2022
09-30
2022
12-31
2023
03-31
2023
06-30
2023
09-30
2023
12-31
2024
03-31
2024
06-30
2024
09-30
2024
12-31
2025
03-31
2025
06-30
Revenue 1,075 950 898 1,029 1,151 1,245 1,329 1,360 1,359 1,354 1,346 1,350 1,373 1,384 1,380 1,388 1,383 1,404 1,416 1,448
Change (%) -11.63 -5.47 14.59 11.86 8.17 6.75 2.33 -0.07 -0.37 -0.59 0.30 1.70 0.80 -0.29 0.58 -0.36 1.52 0.85 2.26
% of Revenue 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost Of Sales 322 362 336 356 378 365 377 404 422 400 420 447 462 442 449 443 431 454 461 469
Change (%) 12.42 -7.18 5.95 6.18 -3.44 3.29 7.16 4.46 -5.21 5.00 6.43 3.36 -4.33 1.58 -1.34 -2.71 5.34 1.54 1.74
% of Revenue 29.95 38.11 37.42 34.60 32.84 29.32 28.37 29.71 31.05 29.54 31.20 33.11 33.65 31.94 32.54 31.92 31.16 32.34 32.56 32.39
Gross Operating Profit 753 588 562 673 773 880 952 956 937 954 926 903 911 942 931 945 952 950 955 979
Change (%) -21.91 -4.42 19.75 14.86 13.84 8.18 0.42 -1.99 1.81 -2.94 -2.48 0.89 3.40 -1.17 1.50 0.74 -0.21 0.53 2.51
% of Revenue 70.05 61.89 62.58 65.40 67.16 70.68 71.63 70.29 68.95 70.46 68.80 66.89 66.35 68.06 67.46 68.08 68.84 67.66 67.44 67.61
SG&A 351 282 270 280 291 330 343 344 330 353 339 334 338 351 348 343 343 321 323 331
Change (%) -19.66 -4.26 3.70 3.93 13.40 3.94 0.29 -4.07 6.97 -3.97 -1.47 1.20 3.85 -0.85 -1.44 0.00 -6.41 0.62 2.48
% of Revenue 32.65 29.68 30.07 27.21 25.28 26.51 25.81 25.29 24.28 26.07 25.19 24.74 24.62 25.36 25.22 24.71 24.80 22.86 22.81 22.86
R&D
Change (%)
% of Revenue
OpEx 774 742 703 732 764 790 815 836 835 830 831 855 875 869 874 862 848 846 850 865
Change (%) -4.13 -5.26 4.13 4.37 3.40 3.16 2.58 -0.12 -0.60 0.12 2.89 2.34 -0.69 0.58 -1.37 -1.62 -0.24 0.47 1.76
% of Revenue 72.00 78.11 78.29 71.14 66.38 63.45 61.32 61.47 61.44 61.30 61.74 63.33 63.73 62.79 63.33 62.10 61.32 60.26 60.03 59.74
Operating Income 301 208 195 297 387 455 514 524 524 524 515 495 498 515 506 526 535 558 566 583
Change (%) -30.90 -6.25 52.31 30.30 17.57 12.97 1.95 0.00 0.00 -1.72 -3.88 0.61 3.41 -1.75 3.95 1.71 4.30 1.43 3.00
% of Revenue 28.00 21.89 21.71 28.86 33.62 36.55 38.68 38.53 38.56 38.70 38.26 36.67 36.27 37.21 36.67 37.90 38.68 39.74 39.97 40.26
Interest Expense -111 -114 -117 -111 -104 -94 -86 -82 -81 -80 -87 -92 -98 -102 -108 -115 -128 -124 -129 -133
Change (%) 2.70 2.63 -5.13 -6.31 -9.62 -8.51 -4.65 -1.22 -1.23 8.75 5.75 6.52 4.08 5.88 6.48 11.30 -3.12 4.03 3.10
% of Revenue -10.33 -12.00 -13.03 -10.79 -9.04 -7.55 -6.47 -6.03 -5.96 -5.91 -6.46 -6.81 -7.14 -7.37 -7.83 -8.29 -9.26 -8.83 -9.11 -9.19
Net Income -61 -132 -130 113 188 244 326 349 348 355 316 294 296 289 238 254 253 289 334 336
Change (%) 116.39 -1.52 -186.92 66.37 29.79 33.61 7.06 -0.29 2.01 -10.99 -6.96 0.68 -2.36 -17.65 6.72 -0.39 14.23 15.57 0.60
% of Revenue -5.67 -13.89 -14.48 10.98 16.33 19.60 24.53 25.66 25.61 26.22 23.48 21.78 21.56 20.88 17.25 18.30 18.29 20.58 23.59 23.20

Source: Capital IQ

Other Listings
GB:0YTR US$ 85.90
DE:2WY € 73.50
Fintel data has been cited in the following publications:
Daily Mail Fox Business Business Insider Wall Street Journal The Washington Post Bloomberg Financial Times Globe and Mail
NASDAQ.com Reuters The Guardian Associated Press FactCheck.org Snopes Politifact
Federal Register The Intercept Forbes Fortune Magazine TheStreet Time Magazine Canadian Broadcasting Corporation International Business Times
Cambridge University Press Investopedia MarketWatch NY Daily News Entrepreneur Newsweek Barron's El Economista