Laporan Laba Rugi (TTM)
Laporan Laba Rugi E Split Corp. menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | -8 | -11 | 14 | 39 | 41 | 43 | 51 | 59 | 57 | 54 | 21 | -12 | -11 | -10 | 10 | 31 | 102 | 173 | 173 | 174 |
Change (%) | 36.67 | -221.23 | 182.49 | 5.30 | 5.04 | 18.08 | 15.31 | -4.16 | -4.34 | -61.20 | -157.70 | -7.21 | -7.77 | -200.13 | 199.87 | 227.03 | 69.42 | 0.21 | 0.21 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | -8 | -11 | 14 | 39 | 41 | 43 | 51 | 59 | 57 | 54 | 21 | -12 | -11 | -10 | 10 | 31 | 102 | 173 | 173 | 174 |
Change (%) | 36.67 | -221.23 | 182.49 | 5.30 | 5.04 | 18.08 | 15.31 | -4.16 | -4.34 | -61.20 | -157.70 | -7.21 | -7.77 | -200.13 | 199.87 | 227.03 | 69.42 | 0.21 | 0.21 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 |
Change (%) | -0.71 | 23.58 | 19.08 | 33.07 | 24.85 | 27.34 | 21.47 | 9.43 | 8.62 | -0.71 | -0.71 | -1.42 | -1.44 | 3.32 | 3.21 | 9.88 | 9.00 | 7.04 | 6.58 | |
% of Revenue | -10.47 | -7.61 | 7.76 | 3.27 | 4.13 | 4.91 | 5.30 | 5.58 | 6.37 | 7.23 | 18.51 | -31.85 | -33.84 | -36.17 | 37.32 | 12.85 | 4.32 | 2.78 | 2.97 | 3.15 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 |
Change (%) | -0.71 | 23.58 | 19.08 | 33.07 | 24.85 | 27.34 | 21.47 | 9.43 | 8.62 | -0.71 | -0.71 | -1.42 | -1.44 | 3.32 | 3.21 | 9.88 | 9.00 | 7.04 | 6.58 | |
% of Revenue | -10.47 | -7.61 | 7.76 | 3.27 | 4.13 | 4.91 | 5.30 | 5.58 | 6.37 | 7.23 | 18.51 | -31.85 | -33.84 | -36.17 | 37.32 | 12.85 | 4.32 | 2.78 | 2.97 | 3.15 |
Operating Income | -9 | -12 | 13 | 38 | 40 | 41 | 49 | 56 | 53 | 50 | 17 | -16 | -15 | -14 | 7 | 27 | 98 | 168 | 168 | 168 |
Change (%) | 33.12 | -203.91 | 196.23 | 4.37 | 4.18 | 17.60 | 14.97 | -4.96 | -5.22 | -65.91 | -193.36 | -5.81 | -6.17 | -146.09 | 316.96 | 259.03 | 72.15 | 0.02 | 0.02 | |
% of Revenue | 110.47 | 107.61 | 92.24 | 96.73 | 95.87 | 95.09 | 94.70 | 94.42 | 93.63 | 92.77 | 81.49 | 131.85 | 133.84 | 136.17 | 62.68 | 87.15 | 95.68 | 97.22 | 97.03 | 96.85 |
Interest Expense | -2 | -3 | -3 | -4 | -5 | -6 | -7 | -8 | -9 | -9 | -9 | -10 | -11 | -13 | -14 | -15 | -16 | -17 | -17 | -16 |
Change (%) | 16.04 | 24.35 | 19.58 | 30.69 | 23.48 | 18.93 | 15.92 | 3.95 | 3.80 | 5.68 | 5.37 | 13.48 | 11.88 | 10.15 | 9.22 | 4.64 | 4.43 | -0.71 | -0.72 | |
% of Revenue | 25.80 | 21.91 | -22.47 | -9.51 | -11.81 | -13.88 | -13.98 | -14.05 | -15.24 | -16.54 | -45.04 | 82.25 | 100.59 | 122.02 | -134.23 | -48.89 | -15.64 | -9.64 | -9.55 | -9.46 |
Net Income | -12 | -15 | 10 | 34 | 34 | 35 | 41 | 47 | 44 | 41 | 7 | -26 | -27 | -27 | -8 | 11 | 81 | 151 | 151 | 151 |
Change (%) | 29.55 | -163.22 | 258.19 | 1.19 | 1.17 | 17.52 | 14.91 | -6.50 | -6.95 | -82.22 | -462.36 | 1.65 | 1.62 | -70.98 | -244.53 | 610.09 | 85.92 | 0.08 | 0.08 | |
% of Revenue | 138.26 | 131.05 | 68.34 | 86.65 | 83.26 | 80.20 | 79.82 | 79.54 | 77.60 | 75.48 | 34.59 | 217.22 | 237.96 | 262.19 | -76.00 | 36.63 | 79.54 | 87.28 | 87.16 | 87.05 |
Source: Capital IQ