Laporan Laba Rugi (TTM)
Laporan Laba Rugi TC Energy Corporation - Preferred Security menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 12,965 | 12,999 | 12,962 | 13,055 | 13,100 | 13,387 | 13,506 | 13,961 | 14,520 | 12,309 | 15,405 | 15,598 | 15,739 | 13,267 | 12,848 | 12,345 | 12,488 | 13,771 | 13,885 | 14,302 |
Change (%) | 0.26 | -0.28 | 0.72 | 0.34 | 2.19 | 0.89 | 3.37 | 4.00 | -15.23 | 25.15 | 1.25 | 0.90 | -15.71 | -3.16 | -3.92 | 1.16 | 10.27 | 0.83 | 3.00 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 3,817 | 3,878 | 3,733 | 3,759 | 3,854 | 4,104 | 4,255 | 4,642 | 5,041 | 4,250 | 5,375 | 5,353 | 5,263 | 3,987 | 3,913 | 3,710 | 3,852 | 4,495 | 4,485 | 4,595 |
Change (%) | 1.60 | -3.74 | 0.70 | 2.53 | 6.49 | 3.68 | 9.10 | 8.60 | -15.69 | 26.47 | -0.41 | -1.68 | -24.24 | -1.86 | -5.19 | 3.83 | 16.69 | -0.22 | 2.45 | |
% of Revenue | 29.44 | 29.83 | 28.80 | 28.79 | 29.42 | 30.66 | 31.50 | 33.25 | 34.72 | 34.53 | 34.89 | 34.32 | 33.44 | 30.05 | 30.46 | 30.05 | 30.85 | 32.64 | 32.30 | 32.13 |
Gross Operating Profit | 9,148 | 9,121 | 9,229 | 9,296 | 9,246 | 9,283 | 9,251 | 9,319 | 9,479 | 8,059 | 10,030 | 10,245 | 10,476 | 9,280 | 8,935 | 8,635 | 8,636 | 9,276 | 9,400 | 9,707 |
Change (%) | -0.30 | 1.18 | 0.73 | -0.54 | 0.40 | -0.34 | 0.74 | 1.72 | -14.98 | 24.46 | 2.14 | 2.25 | -11.42 | -3.72 | -3.36 | 0.01 | 7.41 | 1.34 | 3.27 | |
% of Revenue | 70.56 | 70.17 | 71.20 | 71.21 | 70.58 | 69.34 | 68.50 | 66.75 | 65.28 | 65.47 | 65.11 | 65.68 | 66.56 | 69.95 | 69.54 | 69.95 | 69.15 | 67.36 | 67.70 | 67.87 |
SG&A | 106 | 111 | 111 | 111 | 97 | 97 | 97 | 101 | 101 | 101 | 101 | 101 | 101 | 101 | 111 | 111 | 111 | |||
Change (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.90 | 0.00 | 0.00 | |||||||
% of Revenue | 0.82 | 0.86 | 0.85 | 0.85 | 0.72 | 0.69 | 0.67 | 0.66 | 0.65 | 0.64 | 0.76 | 0.79 | 0.82 | 0.81 | 0.81 | 0.80 | 0.78 | |||
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 7,216 | 7,195 | 7,196 | 7,217 | 7,266 | 6,707 | 6,947 | 7,353 | 7,818 | 7,239 | 8,925 | 8,971 | 8,922 | 7,315 | 7,168 | 6,892 | 7,074 | 7,961 | 8,022 | 8,178 |
Change (%) | -0.29 | 0.01 | 0.29 | 0.68 | -7.69 | 3.58 | 5.84 | 6.32 | -7.41 | 23.29 | 0.52 | -0.55 | -18.01 | -2.01 | -3.85 | 2.64 | 12.54 | 0.77 | 1.94 | |
% of Revenue | 55.66 | 55.35 | 55.52 | 55.28 | 55.47 | 50.10 | 51.44 | 52.67 | 53.84 | 58.81 | 57.94 | 57.51 | 56.69 | 55.14 | 55.79 | 55.83 | 56.65 | 57.81 | 57.77 | 57.18 |
Operating Income | 5,749 | 5,804 | 5,766 | 5,838 | 5,834 | 6,680 | 6,559 | 6,608 | 6,702 | 5,070 | 6,480 | 6,627 | 6,817 | 5,952 | 5,680 | 5,453 | 5,414 | 5,810 | 5,863 | 6,124 |
Change (%) | 0.96 | -0.65 | 1.25 | -0.07 | 14.50 | -1.81 | 0.75 | 1.42 | -24.35 | 27.81 | 2.27 | 2.87 | -12.69 | -4.57 | -4.00 | -0.72 | 7.31 | 0.91 | 4.45 | |
% of Revenue | 44.34 | 44.65 | 44.48 | 44.72 | 44.53 | 49.90 | 48.56 | 47.33 | 46.16 | 41.19 | 42.06 | 42.49 | 43.31 | 44.86 | 44.21 | 44.17 | 43.35 | 42.19 | 42.23 | 42.82 |
Interest Expense | -2,284 | -2,228 | -2,220 | -2,242 | -2,279 | -2,360 | -2,370 | -2,407 | -2,525 | -2,300 | -2,770 | -2,941 | -3,140 | -2,966 | -2,984 | -2,976 | -2,989 | -3,019 | -3,079 | -3,143 |
Change (%) | -2.45 | -0.36 | 0.99 | 1.65 | 3.55 | 0.42 | 1.56 | 4.90 | -8.91 | 20.43 | 6.17 | 6.77 | -5.54 | 0.61 | -0.27 | 0.44 | 1.00 | 1.99 | 2.08 | |
% of Revenue | -17.62 | -17.14 | -17.13 | -17.17 | -17.40 | -17.63 | -17.55 | -17.24 | -17.39 | -18.69 | -17.98 | -18.85 | -19.95 | -22.36 | -23.23 | -24.11 | -23.93 | -21.92 | -22.18 | -21.98 |
Net Income | 4,602 | 4,616 | 2,408 | 2,101 | 1,968 | 1,955 | 3,363 | 3,271 | 3,323 | 748 | 1,695 | 1,046 | 10 | 2,922 | 2,812 | 3,529 | 5,186 | 4,698 | 4,478 | 4,349 |
Change (%) | 0.30 | -47.83 | -12.75 | -6.33 | -0.66 | 72.02 | -2.74 | 1.59 | -77.49 | 126.60 | -38.29 | -99.04 | 29,120.00 | -3.76 | 25.50 | 46.95 | -9.41 | -4.68 | -2.88 | |
% of Revenue | 35.50 | 35.51 | 18.58 | 16.09 | 15.02 | 14.60 | 24.90 | 23.43 | 22.89 | 6.08 | 11.00 | 6.71 | 0.06 | 22.02 | 21.89 | 28.59 | 41.53 | 34.12 | 32.25 | 30.41 |
Source: Capital IQ