Laporan Laba Rugi (TTM)
Laporan Laba Rugi F & J Prince Holdings Corporation menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 123 | 122 | 179 | 134 | 114 | 97 | 71 | 95 | 86 | 90 | 99 | 124 | 142 | 185 | 214 | 218 | 213 | 155 | 172 | 148 |
Change (%) | -0.94 | 47.42 | -25.49 | -14.93 | -14.21 | -26.73 | 32.48 | -8.70 | 4.05 | 10.11 | 25.14 | 14.43 | 30.42 | 15.84 | 2.02 | -2.37 | -27.45 | 11.16 | -14.16 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 123 | 122 | 179 | 134 | 114 | 97 | 71 | 95 | 86 | 90 | 99 | 124 | 142 | 185 | 214 | 218 | 213 | 155 | 172 | 148 |
Change (%) | -0.94 | 47.42 | -25.49 | -14.93 | -14.21 | -26.73 | 32.48 | -8.70 | 4.05 | 10.11 | 25.14 | 14.43 | 30.42 | 15.84 | 2.02 | -2.37 | -27.45 | 11.16 | -14.16 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 23 | 22 | 22 | 23 | 24 | 24 | 25 | 24 | 24 | 26 | 26 | 28 | 28 | 28 | 29 | 28 | 29 | 28 | 27 | 28 |
Change (%) | -4.00 | -1.62 | 4.48 | 2.74 | 0.10 | 5.13 | -1.81 | -0.65 | 6.71 | 0.02 | 7.47 | 1.39 | -1.24 | 3.88 | -3.88 | 2.77 | -3.13 | -1.93 | 3.09 | |
% of Revenue | 19.05 | 18.46 | 12.32 | 17.27 | 20.86 | 24.34 | 34.93 | 25.89 | 28.17 | 28.89 | 26.24 | 22.53 | 19.97 | 15.12 | 13.56 | 12.77 | 13.45 | 17.96 | 15.84 | 19.02 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 35 | 34 | 33 | 34 | 35 | 37 | 36 | 35 | 35 | 46 | 47 | 54 | 58 | 52 | 54 | 49 | 49 | 51 | 51 | 53 |
Change (%) | -2.78 | -1.31 | 2.85 | 2.02 | 5.10 | -2.23 | -1.16 | -0.42 | 30.28 | 2.67 | 15.05 | 5.94 | -9.76 | 3.35 | -8.23 | -0.29 | 4.55 | -0.18 | 2.79 | |
% of Revenue | 28.23 | 27.71 | 18.55 | 25.61 | 30.71 | 37.62 | 50.20 | 37.45 | 40.85 | 51.14 | 47.69 | 43.84 | 40.59 | 28.09 | 25.06 | 22.54 | 23.02 | 33.18 | 29.79 | 35.68 |
Operating Income | 88 | 88 | 146 | 99 | 79 | 61 | 36 | 59 | 51 | 44 | 52 | 70 | 84 | 133 | 160 | 169 | 164 | 103 | 121 | 95 |
Change (%) | -0.21 | 66.09 | -31.94 | -20.77 | -22.77 | -41.51 | 66.39 | -13.65 | -14.06 | 17.90 | 34.34 | 21.06 | 57.86 | 20.72 | 5.45 | -2.98 | -37.02 | 16.80 | -21.35 | |
% of Revenue | 71.77 | 72.29 | 81.45 | 74.39 | 69.29 | 62.38 | 49.80 | 62.55 | 59.15 | 48.86 | 52.31 | 56.16 | 59.41 | 71.91 | 74.94 | 77.46 | 76.98 | 66.82 | 70.21 | 64.32 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 29 | 35 | 108 | 88 | 47 | 57 | 38 | 3 | 36 | 20 | 19 | 56 | 54 | 62 | 74 | 121 | 106 | 94 | 67 | 45 |
Change (%) | 17.24 | 213.60 | -19.02 | -46.58 | 21.35 | -33.39 | -92.75 | 1,205.64 | -43.32 | -4.67 | 191.03 | -3.56 | 14.44 | 18.69 | 63.16 | -11.89 | -11.93 | -28.41 | -32.57 | |
% of Revenue | 24.00 | 28.41 | 60.43 | 65.68 | 41.25 | 58.34 | 53.04 | 2.90 | 41.53 | 22.62 | 19.58 | 45.54 | 38.39 | 33.68 | 34.51 | 55.20 | 49.81 | 60.47 | 38.95 | 30.59 |
Source: Capital IQ