Align Technology, Inc. - Laporan Laba Rugi (TTM)

Align Technology, Inc.
US ˙ NasdaqGS ˙ US0162551016

Laporan Laba Rugi (TTM)

Laporan Laba Rugi Align Technology, Inc. menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.

Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.

2020
09-30
2020
12-31
2021
03-31
2021
06-30
2021
09-30
2021
12-31
2022
03-31
2022
06-30
2022
09-30
2022
12-31
2023
03-31
2023
06-30
2023
09-30
2023
12-31
2024
03-31
2024
06-30
2024
09-30
2024
12-31
2025
03-31
2025
06-30
Revenue 2,287 2,472 2,816 3,474 3,756 3,953 4,031 3,990 3,864 3,735 3,705 3,737 3,807 3,862 3,917 3,943 3,961 3,999 3,981 3,965
Change (%) 8.08 13.91 23.39 8.11 5.23 1.98 -1.02 -3.15 -3.35 -0.81 0.88 1.87 1.45 1.41 0.67 0.45 0.97 -0.45 -0.40
% of Revenue 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost Of Sales 662 709 770 894 955 1,017 1,063 1,093 1,104 1,101 1,119 1,126 1,152 1,155 1,172 1,189 1,188 1,196 1,193 1,192
Change (%) 6.98 8.62 16.15 6.79 6.54 4.54 2.80 0.95 -0.25 1.69 0.59 2.31 0.23 1.50 1.46 -0.09 0.67 -0.22 -0.11
% of Revenue 28.96 28.67 27.34 25.73 25.42 25.74 26.38 27.40 28.56 29.48 30.22 30.13 30.26 29.90 29.92 30.16 30.00 29.91 29.98 30.07
Gross Operating Profit 1,625 1,763 2,046 2,580 2,801 2,935 2,968 2,897 2,761 2,634 2,585 2,611 2,655 2,708 2,745 2,754 2,772 2,803 2,787 2,773
Change (%) 8.52 16.04 26.11 8.57 4.79 1.10 -2.39 -4.69 -4.60 -1.85 1.01 1.68 1.98 1.37 0.33 0.68 1.10 -0.55 -0.53
% of Revenue 71.04 71.33 72.66 74.27 74.58 74.26 73.62 72.60 71.44 70.52 69.78 69.87 69.74 70.10 70.08 69.84 70.00 70.09 70.02 69.93
SG&A 1,132 1,201 1,315 1,490 1,606 1,709 1,751 1,745 1,716 1,674 1,675 1,701 1,711 1,703 1,716 1,715 1,741 1,763 1,759 1,755
Change (%) 6.09 9.51 13.30 7.78 6.40 2.48 -0.32 -1.71 -2.40 0.01 1.60 0.56 -0.44 0.71 -0.05 1.52 1.29 -0.24 -0.20
% of Revenue 49.49 48.58 46.70 42.88 42.75 43.23 43.44 43.75 44.40 44.84 45.21 45.53 44.94 44.10 43.80 43.49 43.95 44.09 44.19 44.28
R&D 168 175 188 206 227 250 268 283 294 305 321 336 348 347 351 355 351 364 370 374
Change (%) 4.51 7.42 9.22 10.24 10.40 6.90 5.70 4.02 3.75 5.12 4.84 3.50 -0.39 1.27 1.06 -0.98 3.62 1.47 1.14
% of Revenue 7.33 7.09 6.69 5.92 6.04 6.33 6.64 7.09 7.61 8.17 8.66 9.00 9.15 8.98 8.97 9.00 8.87 9.11 9.28 9.43
OpEx 1,962 2,085 2,273 2,590 2,787 2,976 3,082 3,121 3,113 3,081 3,115 3,164 3,211 3,205 3,239 3,259 3,280 3,323 3,322 3,321
Change (%) 6.25 9.03 13.93 7.63 6.78 3.56 1.28 -0.26 -1.05 1.12 1.57 1.49 -0.19 1.06 0.62 0.66 1.32 -0.05 -0.02
% of Revenue 85.78 84.34 80.73 74.54 74.21 75.30 76.46 78.24 80.57 82.49 84.09 84.66 84.35 82.98 82.69 82.65 82.82 83.11 83.45 83.77
Operating Income 325 387 543 885 969 976 949 868 751 654 589 573 596 657 678 684 680 676 659 644
Change (%) 19.08 40.17 63.00 9.51 0.80 -2.80 -8.50 -13.53 -12.89 -9.87 -2.76 3.96 10.31 3.11 0.94 -0.58 -0.69 -2.46 -2.32
% of Revenue 14.22 15.66 19.27 25.46 25.79 24.70 23.54 21.76 19.43 17.51 15.91 15.34 15.65 17.02 17.31 17.35 17.18 16.89 16.55 16.23
Interest Expense
Change (%)
% of Revenue
Net Income 1,738 1,776 458 698 740 772 706 619 511 362 315 314 363 445 462 447 442 421 410 438
Change (%) 2.17 -74.20 52.46 5.96 4.32 -8.56 -12.31 -17.49 -29.21 -12.86 -0.31 15.51 22.67 3.87 -3.30 -1.22 -4.58 -2.80 6.85
% of Revenue 75.99 71.84 16.27 20.10 19.70 19.53 17.51 15.52 13.22 9.68 8.50 8.40 9.53 11.52 11.80 11.34 11.15 10.54 10.29 11.04

Source: Capital IQ

Other Listings
MX:ALGN
GB:0HCK
AT:ALGN
DE:AFW € 114.30
IT:1ALGN € 117.50
Fintel data has been cited in the following publications:
Daily Mail Fox Business Business Insider Wall Street Journal The Washington Post Bloomberg Financial Times Globe and Mail
NASDAQ.com Reuters The Guardian Associated Press FactCheck.org Snopes Politifact
Federal Register The Intercept Forbes Fortune Magazine TheStreet Time Magazine Canadian Broadcasting Corporation International Business Times
Cambridge University Press Investopedia MarketWatch NY Daily News Entrepreneur Newsweek Barron's El Economista