Laporan Laba Rugi (TTM)
Laporan Laba Rugi A-Mark Precious Metals, Inc. menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5,846 | 6,309 | 7,100 | 7,613 | 7,761 | 8,188 | 8,248 | 8,159 | 8,046 | 8,049 | 8,257 | 9,287 | 9,871 | 10,000 | 10,293 | 9,699 | 9,930 | 10,593 | 10,992 |
Change (%) | 7.92 | 12.53 | 7.22 | 1.94 | 5.51 | 0.73 | -1.08 | -1.39 | 0.04 | 2.58 | 12.47 | 6.29 | 1.31 | 2.94 | -5.77 | 2.38 | 6.68 | 3.76 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 5,751 | 6,204 | 6,949 | 7,403 | 7,531 | 7,911 | 7,967 | 7,897 | 7,763 | 7,769 | 7,973 | 8,992 | 9,603 | 9,750 | 10,085 | 9,526 | 9,762 | 10,427 | 10,819 |
Change (%) | 7.87 | 12.01 | 6.53 | 1.73 | 5.05 | 0.70 | -0.87 | -1.70 | 0.07 | 2.63 | 12.78 | 6.80 | 1.53 | 3.43 | -5.54 | 2.48 | 6.81 | 3.76 | |
% of Revenue | 98.38 | 98.33 | 97.87 | 97.24 | 97.04 | 96.61 | 96.59 | 96.79 | 96.49 | 96.52 | 96.56 | 96.83 | 97.29 | 97.50 | 97.97 | 98.21 | 98.32 | 98.43 | 98.43 |
Gross Operating Profit | 95 | 105 | 151 | 210 | 230 | 277 | 281 | 262 | 282 | 280 | 284 | 295 | 267 | 250 | 209 | 173 | 167 | 166 | 172 |
Change (%) | 11.21 | 43.36 | 39.12 | 9.45 | 20.50 | 1.41 | -6.89 | 7.86 | -0.69 | 1.22 | 3.83 | -9.23 | -6.70 | -16.29 | -17.06 | -3.44 | -0.76 | 3.72 | |
% of Revenue | 1.62 | 1.67 | 2.13 | 2.76 | 2.96 | 3.39 | 3.41 | 3.21 | 3.51 | 3.48 | 3.44 | 3.17 | 2.71 | 2.50 | 2.03 | 1.79 | 1.68 | 1.57 | 1.57 |
SG&A | 37 | 37 | 39 | 48 | 53 | 63 | 72 | 77 | 76 | 78 | 83 | 85 | 89 | 90 | 87 | 87 | 92 | 95 | 103 |
Change (%) | 1.89 | 3.59 | 24.63 | 9.48 | 20.08 | 13.56 | 6.88 | -0.28 | 2.68 | 5.28 | 2.91 | 4.81 | 1.30 | -3.51 | -0.46 | 5.68 | 3.29 | 8.59 | |
% of Revenue | 0.62 | 0.59 | 0.54 | 0.63 | 0.68 | 0.77 | 0.87 | 0.94 | 0.95 | 0.97 | 1.00 | 0.92 | 0.90 | 0.90 | 0.85 | 0.89 | 0.92 | 0.89 | 0.93 |
R&D | |||||||||||||||||||
Change (%) | |||||||||||||||||||
% of Revenue | |||||||||||||||||||
OpEx | 5,790 | 6,243 | 6,990 | 7,462 | 7,602 | 8,001 | 8,071 | 8,001 | 7,862 | 7,864 | 8,069 | 9,089 | 9,705 | 9,852 | 10,183 | 9,624 | 9,867 | 10,537 | 10,939 |
Change (%) | 7.83 | 11.97 | 6.74 | 1.88 | 5.25 | 0.88 | -0.86 | -1.74 | 0.03 | 2.60 | 12.65 | 6.77 | 1.52 | 3.36 | -5.49 | 2.53 | 6.79 | 3.82 | |
% of Revenue | 99.04 | 98.95 | 98.46 | 98.01 | 97.95 | 97.71 | 97.85 | 98.07 | 97.72 | 97.70 | 97.72 | 97.88 | 98.32 | 98.52 | 98.93 | 99.22 | 99.37 | 99.47 | 99.52 |
Operating Income | 56 | 66 | 110 | 151 | 159 | 188 | 177 | 158 | 184 | 185 | 188 | 197 | 166 | 148 | 111 | 75 | 62 | 56 | 52 |
Change (%) | 17.48 | 65.78 | 38.10 | 4.98 | 18.16 | -5.70 | -10.86 | 16.40 | 0.54 | 1.88 | 4.75 | -15.67 | -11.21 | -25.13 | -31.98 | -17.03 | -9.80 | -7.09 | |
% of Revenue | 0.96 | 1.05 | 1.54 | 1.99 | 2.05 | 2.29 | 2.15 | 1.93 | 2.28 | 2.30 | 2.28 | 2.12 | 1.68 | 1.48 | 1.07 | 0.78 | 0.63 | 0.53 | 0.48 |
Interest Expense | -18 | -18 | -18 | -20 | -21 | -21 | -21 | -22 | -23 | -24 | -28 | -32 | -35 | -38 | -39 | -40 | -40 | -40 | -43 |
Change (%) | -0.24 | 1.58 | 8.85 | 5.94 | 1.70 | 0.44 | 2.30 | 2.99 | 8.13 | 15.55 | 11.41 | 11.71 | 8.32 | 1.76 | 1.82 | 0.41 | 0.49 | 7.63 | |
% of Revenue | -0.31 | -0.28 | -0.26 | -0.26 | -0.27 | -0.26 | -0.26 | -0.27 | -0.28 | -0.30 | -0.34 | -0.34 | -0.36 | -0.38 | -0.38 | -0.41 | -0.40 | -0.38 | -0.39 |
Net Income | 53 | 61 | 126 | 160 | 163 | 185 | 146 | 133 | 152 | 153 | 152 | 156 | 130 | 110 | 79 | 69 | 59 | 51 | 38 |
Change (%) | 14.39 | 106.78 | 26.24 | 1.84 | 14.07 | -21.16 | -9.35 | 14.41 | 1.11 | -0.95 | 2.96 | -16.82 | -15.16 | -28.01 | -13.71 | -14.36 | -12.28 | -26.33 | |
% of Revenue | 0.91 | 0.97 | 1.78 | 2.10 | 2.09 | 2.26 | 1.77 | 1.62 | 1.88 | 1.90 | 1.84 | 1.68 | 1.32 | 1.10 | 0.77 | 0.71 | 0.59 | 0.49 | 0.35 |
Source: Capital IQ