Laporan Laba Rugi (TTM)
Laporan Laba Rugi Banco Santander-Chile - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,460,964 | 1,537,482 | 1,630,217 | 1,763,845 | 1,841,934 | 1,975,341 | 2,037,003 | 2,150,451 | 2,132,756 | 1,862,291 | 1,738,764 | 1,520,806 | 1,375,381 | 1,476,808 | 1,516,156 | 1,680,313 | 1,933,228 | 2,093,531 | 2,265,012 | 2,332,551 |
Change (%) | 5.24 | 6.03 | 8.20 | 4.43 | 7.24 | 3.12 | 5.57 | -0.82 | -12.68 | -6.63 | -12.54 | -9.56 | 7.37 | 2.66 | 10.83 | 15.05 | 8.29 | 8.19 | 2.98 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 20,672 | 20,300 | 20,344 | 20,767 | 21,777 | 22,157 | 22,976 | 23,392 | 23,543 | 23,411 | 23,726 | 23,254 | 22,346 | 23,720 | 23,748 | 25,062 | 26,467 | 26,478 | 25,898 | 26,815 |
Change (%) | -1.80 | 0.22 | 2.08 | 4.86 | 1.74 | 3.70 | 1.81 | 0.65 | -0.56 | 1.35 | -1.99 | -3.90 | 6.15 | 0.12 | 5.53 | 5.61 | 0.04 | -2.19 | 3.54 | |
% of Revenue | 1.41 | 1.32 | 1.25 | 1.18 | 1.18 | 1.12 | 1.13 | 1.09 | 1.10 | 1.26 | 1.36 | 1.53 | 1.62 | 1.61 | 1.57 | 1.49 | 1.37 | 1.26 | 1.14 | 1.15 |
Gross Operating Profit | 1,440,292 | 1,517,182 | 1,609,873 | 1,743,078 | 1,820,157 | 1,953,184 | 2,014,027 | 2,127,059 | 2,109,213 | 1,838,880 | 1,715,038 | 1,497,552 | 1,353,035 | 1,453,088 | 1,492,408 | 1,655,251 | 1,906,761 | 2,067,053 | 2,239,114 | 2,305,736 |
Change (%) | 5.34 | 6.11 | 8.27 | 4.42 | 7.31 | 3.12 | 5.61 | -0.84 | -12.82 | -6.73 | -12.68 | -9.65 | 7.39 | 2.71 | 10.91 | 15.19 | 8.41 | 8.32 | 2.98 | |
% of Revenue | 98.59 | 98.68 | 98.75 | 98.82 | 98.82 | 98.88 | 98.87 | 98.91 | 98.90 | 98.74 | 98.64 | 98.47 | 98.38 | 98.39 | 98.43 | 98.51 | 98.63 | 98.74 | 98.86 | 98.85 |
SG&A | 745,328 | 746,027 | 751,501 | 757,370 | 761,407 | 775,809 | 781,176 | 797,884 | 819,056 | 829,500 | 839,539 | 844,175 | 844,722 | 850,238 | 859,209 | 866,832 | 877,073 | 876,405 | 898,381 | 905,748 |
Change (%) | 0.09 | 0.73 | 0.78 | 0.53 | 1.89 | 0.69 | 2.14 | 2.65 | 1.28 | 1.21 | 0.55 | 0.06 | 0.65 | 1.06 | 0.89 | 1.18 | -0.08 | 2.51 | 0.82 | |
% of Revenue | 51.02 | 48.52 | 46.10 | 42.94 | 41.34 | 39.27 | 38.35 | 37.10 | 38.40 | 44.54 | 48.28 | 55.51 | 61.42 | 57.57 | 56.67 | 51.59 | 45.37 | 41.86 | 39.66 | 38.83 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 844,378 | 834,884 | 842,644 | 854,030 | 881,530 | 900,801 | 905,452 | 937,786 | 948,956 | 960,116 | 959,725 | 926,925 | 907,488 | 894,635 | 920,074 | 944,322 | 956,856 | 977,713 | 990,378 | 1,000,673 |
Change (%) | -1.12 | 0.93 | 1.35 | 3.22 | 2.19 | 0.52 | 3.57 | 1.19 | 1.18 | -0.04 | -3.42 | -2.10 | -1.42 | 2.84 | 2.64 | 1.33 | 2.18 | 1.30 | 1.04 | |
% of Revenue | 57.80 | 54.30 | 51.69 | 48.42 | 47.86 | 45.60 | 44.45 | 43.61 | 44.49 | 51.56 | 55.20 | 60.95 | 65.98 | 60.58 | 60.68 | 56.20 | 49.50 | 46.70 | 43.73 | 42.90 |
Operating Income | 616,586 | 702,598 | 787,573 | 909,815 | 960,404 | 1,074,540 | 1,131,551 | 1,212,665 | 1,183,800 | 902,175 | 779,039 | 593,881 | 467,893 | 582,173 | 596,082 | 735,991 | 976,372 | 1,115,818 | 1,274,634 | 1,331,878 |
Change (%) | 13.95 | 12.09 | 15.52 | 5.56 | 11.88 | 5.31 | 7.17 | -2.38 | -23.79 | -13.65 | -23.77 | -21.21 | 24.42 | 2.39 | 23.47 | 32.66 | 14.28 | 14.23 | 4.49 | |
% of Revenue | 42.20 | 45.70 | 48.31 | 51.58 | 52.14 | 54.40 | 55.55 | 56.39 | 55.51 | 48.44 | 44.80 | 39.05 | 34.02 | 39.42 | 39.32 | 43.80 | 50.50 | 53.30 | 56.27 | 57.10 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 463,939 | 547,614 | 585,624 | 685,367 | 746,947 | 842,467 | 896,186 | 993,655 | 1,002,751 | 792,276 | 708,591 | 550,264 | 421,288 | 496,404 | 480,972 | 571,510 | 758,027 | 857,623 | 1,015,169 | 1,070,002 |
Change (%) | 18.04 | 6.94 | 17.03 | 8.98 | 12.79 | 6.38 | 10.88 | 0.92 | -20.99 | -10.56 | -22.34 | -23.44 | 17.83 | -3.11 | 18.82 | 32.64 | 13.14 | 18.37 | 5.40 | |
% of Revenue | 31.76 | 35.62 | 35.92 | 38.86 | 40.55 | 42.65 | 44.00 | 46.21 | 47.02 | 42.54 | 40.75 | 36.18 | 30.63 | 33.61 | 31.72 | 34.01 | 39.21 | 40.97 | 44.82 | 45.87 |
Source: Capital IQ