Laporan Laba Rugi (TTM)
Laporan Laba Rugi Banco Santander (Brasil) S.A. - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 27,836 | 31,100 | 42,676 | 57,621 | 60,705 | 46,846 | 48,061 | 38,256 | 34,700 | 41,777 | 39,117 | 40,428 | 43,706 | 38,900 | 40,898 | 44,738 | 47,213 | 47,185 | 47,896 | 49,719 |
Change (%) | 11.72 | 37.23 | 35.02 | 5.35 | -22.83 | 2.59 | -20.40 | -9.30 | 20.40 | -6.37 | 3.35 | 8.11 | -11.00 | 5.14 | 9.39 | 5.53 | -0.06 | 1.50 | 3.81 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 748 | 744 | 744 | 900 | 980 | 889 | 889 | 732 | 653 | 896 | 896 | 1,046 | 1,128 | 896 | 896 | 888 | 886 | 878 | 878 | 870 |
Change (%) | -0.62 | 0.00 | 21.10 | 8.82 | -9.27 | 0.00 | -17.64 | -10.85 | 37.22 | 0.00 | 16.80 | 7.83 | -20.56 | 0.00 | -0.90 | -0.20 | -0.90 | 0.00 | -1.00 | |
% of Revenue | 2.69 | 2.39 | 1.74 | 1.56 | 1.61 | 1.90 | 1.85 | 1.91 | 1.88 | 2.14 | 2.29 | 2.59 | 2.58 | 2.30 | 2.19 | 1.99 | 1.88 | 1.86 | 1.83 | 1.75 |
Gross Operating Profit | 27,088 | 30,356 | 41,933 | 56,721 | 59,725 | 45,957 | 47,172 | 37,524 | 34,047 | 40,882 | 38,221 | 39,382 | 42,578 | 38,004 | 40,002 | 43,850 | 46,327 | 46,307 | 47,017 | 48,849 |
Change (%) | 12.06 | 38.14 | 35.27 | 5.30 | -23.05 | 2.64 | -20.45 | -9.27 | 20.07 | -6.51 | 3.04 | 8.11 | -10.74 | 5.26 | 9.62 | 5.65 | -0.04 | 1.53 | 3.90 | |
% of Revenue | 97.31 | 97.61 | 98.26 | 98.44 | 98.39 | 98.10 | 98.15 | 98.09 | 98.12 | 97.86 | 97.71 | 97.41 | 97.42 | 97.70 | 97.81 | 98.01 | 98.12 | 98.14 | 98.17 | 98.25 |
SG&A | 18,331 | 18,131 | 18,198 | 20,198 | 20,810 | 18,076 | 18,286 | 16,278 | 15,888 | 19,055 | 19,333 | 21,463 | 22,414 | 20,335 | 20,503 | 20,860 | 21,241 | 20,970 | 21,130 | 21,393 |
Change (%) | -1.09 | 0.37 | 10.99 | 3.03 | -13.14 | 1.16 | -10.98 | -2.39 | 19.93 | 1.46 | 11.02 | 4.43 | -9.27 | 0.83 | 1.74 | 1.83 | -1.28 | 0.76 | 1.24 | |
% of Revenue | 65.85 | 58.30 | 42.64 | 35.05 | 34.28 | 38.59 | 38.05 | 42.55 | 45.79 | 45.61 | 49.42 | 53.09 | 51.28 | 52.27 | 50.13 | 46.63 | 44.99 | 44.44 | 44.12 | 43.03 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 17,264 | 19,173 | 19,225 | 27,198 | 31,248 | 21,482 | 19,587 | 11,716 | 7,879 | 20,230 | 21,700 | 30,641 | 36,023 | 21,635 | 22,886 | 25,409 | 26,302 | 22,206 | 22,556 | 20,319 |
Change (%) | 11.06 | 0.27 | 41.47 | 14.89 | -31.25 | -8.82 | -40.18 | -32.76 | 156.78 | 7.27 | 41.20 | 17.57 | -39.94 | 5.78 | 11.03 | 3.51 | -15.57 | 1.58 | -9.92 | |
% of Revenue | 62.02 | 61.65 | 45.05 | 47.20 | 51.47 | 45.86 | 40.75 | 30.63 | 22.70 | 48.42 | 55.48 | 75.79 | 82.42 | 55.62 | 55.96 | 56.80 | 55.71 | 47.06 | 47.09 | 40.87 |
Operating Income | 10,572 | 11,926 | 23,451 | 30,423 | 29,457 | 25,364 | 28,474 | 26,540 | 26,821 | 21,547 | 17,417 | 9,787 | 7,683 | 17,265 | 18,012 | 19,328 | 20,911 | 24,979 | 25,339 | 29,400 |
Change (%) | 12.80 | 96.64 | 29.73 | -3.17 | -13.90 | 12.26 | -6.79 | 1.06 | -19.66 | -19.17 | -43.80 | -21.50 | 124.72 | 4.33 | 7.31 | 8.19 | 19.45 | 1.44 | 16.03 | |
% of Revenue | 37.98 | 38.35 | 54.95 | 52.80 | 48.53 | 54.14 | 59.25 | 69.37 | 77.30 | 51.58 | 44.52 | 24.21 | 17.58 | 44.38 | 44.04 | 43.20 | 44.29 | 52.94 | 52.91 | 59.13 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 15,163 | 13,419 | 13,614 | 14,428 | 14,901 | 15,528 | 15,275 | 16,552 | 15,734 | 14,287 | 13,526 | 10,554 | 9,744 | 9,449 | 9,461 | 11,423 | 12,326 | 13,366 | 13,422 | 14,553 |
Change (%) | -11.50 | 1.46 | 5.98 | 3.28 | 4.21 | -1.63 | 8.36 | -4.94 | -9.20 | -5.32 | -21.98 | -7.67 | -3.02 | 0.13 | 20.73 | 7.91 | 8.43 | 0.42 | 8.43 | |
% of Revenue | 54.47 | 43.15 | 31.90 | 25.04 | 24.55 | 33.15 | 31.78 | 43.27 | 45.34 | 34.20 | 34.58 | 26.11 | 22.29 | 24.29 | 23.13 | 25.53 | 26.11 | 28.33 | 28.02 | 29.27 |
Source: Capital IQ