Laporan Laba Rugi BX - TTM - Blackstone Inc.

Laporan Laba Rugi (TTM)

Laporan Laba Rugi Blackstone Inc. menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.

Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.

	2020 09-30	2020 12-31	2021 03-31	2021 06-30	2021 09-30	2021 12-31	2022 03-31	2022 06-30	2022 09-30	2022 12-31	2023 03-31	2023 06-30	2023 09-30	2023 12-31	2024 03-31	2024 06-30	2024 09-30	2024 12-31	2025 03-31	2025 06-30
Revenue	4,499	6,189	14,638	17,325	20,247	22,176	21,969	17,154	11,824	8,016	4,321	6,655	8,244	7,684	9,927	9,857	11,138	12,663	12,373	13,506
Change (%)		37.55	136.52	18.35	16.87	9.53	-0.93	-21.92	-31.07	-32.21	-46.10	54.02	23.88	-6.79	29.19	-0.71	13.00	13.69	-2.29	9.16
% of Revenue	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00

Cost Of Sales	256	733	3,328	4,338	5,526		4,912	3,400	1,553
Change (%)		186.51	353.92	30.36	27.37			-30.78	-54.31
% of Revenue	5.69	11.85	22.73	25.04	27.29		22.36	19.82	13.14

Gross Operating Profit	4,243	5,456	11,310	12,987	14,722	22,176	17,057	13,754	10,271	8,016	4,321	6,655	8,244	7,684	9,927	9,857	11,138	12,663	12,373	13,506
Change (%)		28.57	107.31	14.82	13.36	50.63	-23.08	-19.36	-25.32	-21.96	-46.10	54.02	23.88	-6.79	29.19	-0.71	13.00	13.69	-2.29	9.16
% of Revenue	94.31	88.15	77.27	74.96	72.71	100.00	77.64	80.18	86.86	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00

SG&A	2,544	2,580	2,672	2,756	2,877	9,278	4,490	4,449	4,574	4,656	3,610	4,303	4,687	4,549	5,147	5,303	5,824	6,376	6,470	6,742
Change (%)		1.41	3.54	3.16	4.40	222.48	-51.60	-0.92	2.82	1.78	-22.45	19.19	8.91	-2.93	13.13	3.05	9.81	9.47	1.48	4.21
% of Revenue	56.55	41.69	18.25	15.91	14.21	41.84	20.44	25.93	38.69	58.08	83.56	64.66	56.85	59.21	51.84	53.80	52.29	50.35	52.29	49.92

R&D
Change (%)
% of Revenue

OpEx	2,800	3,313	6,000	7,094	8,403	9,278	9,402	7,849	6,128	4,656	3,610	4,303	4,687	4,549	5,147	5,303	5,824	6,376	6,470	6,742
Change (%)		18.32	81.07	18.24	18.45	10.42	1.33	-16.52	-21.93	-24.02	-22.45	19.19	8.91	-2.93	13.13	3.05	9.81	9.47	1.48	4.21
% of Revenue	62.24	53.54	40.99	40.95	41.50	41.84	42.80	45.75	51.82	58.08	83.56	64.66	56.85	59.21	51.84	53.80	52.29	50.35	52.29	49.92

Operating Income	1,699	2,876	8,639	10,231	11,844	12,897	12,567	9,305	5,697	3,360	710	2,352	3,557	3,135	4,781	4,554	5,314	6,287	5,903	6,763
Change (%)		69.25	200.42	18.43	15.77	8.89	-2.56	-25.95	-38.78	-41.02	-78.86	231.13	51.26	-11.88	52.51	-4.75	16.71	18.30	-6.11	14.57
% of Revenue	37.76	46.46	59.01	59.05	58.50	58.16	57.20	54.25	48.18	41.92	16.44	35.34	43.15	40.79	48.16	46.20	47.71	49.65	47.71	50.08

Interest Expense															-71	-124	-32
Change (%)																75.05	-73.89
% of Revenue															-0.72	-1.26	-0.29

Net Income	780	1,045	3,860	4,601	5,208	5,857	5,326	3,988	2,588	1,748	617	1,247	1,797	1,391	2,152	1,996	2,224	2,777	2,544	2,864
Change (%)		34.08	269.22	19.20	13.20	12.47	-9.07	-25.13	-35.10	-32.48	-64.72	102.29	44.07	-22.60	54.75	-7.29	11.47	24.82	-8.38	12.57
% of Revenue	17.33	16.89	26.37	26.55	25.72	26.41	24.25	23.25	21.89	21.80	14.27	18.74	21.80	18.10	21.68	20.25	19.97	21.93	20.56	21.20

Source: Capital IQ

MX:BX
GB:0HO8
IT:1BX	€ 148.42
DE:BBN1	€ 143.70

Blackstone Inc. - Laporan Laba Rugi (TTM)

Laporan Laba Rugi (TTM)

Other Listings