Laporan Laba Rugi (TTM)
Laporan Laba Rugi Dorchester Minerals, L.P. - Limited Partnership menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 51 | 45 | 47 | 62 | 73 | 90 | 112 | 138 | 159 | 164 | 164 | 147 | 146 | 158 | 149 | 156 | 166 | 155 | 167 | 162 |
Change (%) | -12.18 | 5.13 | 30.71 | 18.43 | 22.25 | 25.19 | 23.23 | 14.51 | 3.57 | -0.14 | -10.27 | -0.99 | 8.47 | -5.81 | 4.53 | 6.99 | -7.10 | 7.88 | -2.98 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 3 | 4 | 4 | 4 | 5 | 4 | 6 | 8 | 9 | 6 | 6 | 5 | 5 | 6 | 6 | 7 | 8 | 8 | 9 | 8 |
Change (%) | 23.37 | 2.09 | 7.42 | 13.96 | -18.97 | 44.46 | 38.11 | 13.50 | -29.11 | -8.72 | -18.29 | 11.27 | 22.95 | -1.48 | 12.00 | 5.93 | 1.98 | 23.78 | -10.51 | |
% of Revenue | 6.12 | 8.60 | 8.35 | 6.86 | 6.60 | 4.38 | 5.05 | 5.66 | 5.61 | 3.84 | 3.51 | 3.20 | 3.59 | 4.07 | 4.26 | 4.56 | 4.52 | 4.96 | 5.69 | 5.25 |
Gross Operating Profit | 48 | 41 | 43 | 58 | 69 | 86 | 107 | 131 | 150 | 158 | 158 | 142 | 140 | 152 | 142 | 148 | 159 | 147 | 157 | 153 |
Change (%) | -14.50 | 5.41 | 32.83 | 18.76 | 25.17 | 24.31 | 22.43 | 14.57 | 5.52 | 0.20 | -9.98 | -1.40 | 7.93 | -6.00 | 4.20 | 7.04 | -7.53 | 7.05 | -2.52 | |
% of Revenue | 93.88 | 91.40 | 91.65 | 93.14 | 93.40 | 95.62 | 94.95 | 94.34 | 94.39 | 96.16 | 96.49 | 96.80 | 96.41 | 95.93 | 95.74 | 95.44 | 95.48 | 95.04 | 94.31 | 94.75 |
SG&A | 7 | 7 | 7 | 7 | 6 | 5 | 5 | 5 | 6 | 8 | 9 | 10 | 9 | 11 | 12 | 12 | 13 | 12 | 13 | 13 |
Change (%) | 0.28 | -10.04 | 4.63 | -7.45 | -20.14 | -2.43 | -1.36 | 14.32 | 44.00 | 8.45 | 13.11 | -8.20 | 20.59 | 4.76 | -1.48 | 11.15 | -6.84 | 8.78 | 2.09 | |
% of Revenue | 14.48 | 16.53 | 14.15 | 11.33 | 8.85 | 5.78 | 4.51 | 3.61 | 3.60 | 5.01 | 5.44 | 6.85 | 6.35 | 7.06 | 7.86 | 7.41 | 7.69 | 7.72 | 7.78 | 8.19 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 23 | 23 | 22 | 22 | 21 | 20 | 23 | 28 | 31 | 34 | 36 | 37 | 39 | 44 | 45 | 48 | 53 | 62 | 75 | 81 |
Change (%) | -0.98 | -7.43 | 0.69 | -0.87 | -8.84 | 19.35 | 18.75 | 11.23 | 8.87 | 6.90 | 1.89 | 5.67 | 13.49 | 1.63 | 6.54 | 10.79 | 18.08 | 20.44 | 8.43 | |
% of Revenue | 45.70 | 51.53 | 45.38 | 34.95 | 29.26 | 21.82 | 20.80 | 20.04 | 19.47 | 20.47 | 21.91 | 24.88 | 26.56 | 27.78 | 29.98 | 30.56 | 31.64 | 40.22 | 44.90 | 50.18 |
Operating Income | 28 | 22 | 26 | 40 | 52 | 70 | 89 | 111 | 128 | 131 | 128 | 111 | 107 | 114 | 104 | 108 | 114 | 92 | 92 | 81 |
Change (%) | -21.61 | 18.48 | 55.65 | 28.80 | 35.12 | 26.82 | 24.40 | 15.33 | 2.29 | -1.96 | -13.68 | -3.20 | 6.66 | -8.68 | 3.67 | 5.32 | -18.75 | -0.57 | -12.27 | |
% of Revenue | 54.30 | 48.47 | 54.62 | 65.05 | 70.74 | 78.18 | 79.20 | 79.96 | 80.53 | 79.53 | 78.09 | 75.12 | 73.44 | 72.22 | 70.02 | 69.44 | 68.36 | 59.78 | 55.10 | 49.82 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 27 | 21 | 24 | 39 | 51 | 68 | 86 | 106 | 122 | 126 | 124 | 107 | 102 | 110 | 101 | 104 | 111 | 89 | 89 | 78 |
Change (%) | -21.73 | 13.61 | 61.66 | 30.80 | 33.41 | 26.74 | 23.40 | 14.62 | 3.73 | -1.77 | -13.66 | -4.19 | 7.71 | -8.83 | 3.63 | 6.43 | -19.64 | -0.62 | -12.29 | |
% of Revenue | 52.63 | 46.91 | 50.69 | 62.70 | 69.25 | 75.57 | 76.50 | 76.61 | 76.69 | 76.80 | 75.55 | 72.69 | 70.35 | 69.86 | 67.62 | 67.04 | 66.69 | 57.68 | 53.14 | 48.04 |
Source: Capital IQ