Laporan Laba Rugi EGO - TTM - Eldorado Gold Corporation

Laporan Laba Rugi (TTM)

Laporan Laba Rugi Eldorado Gold Corporation menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.

Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.

	2020 09-30	2020 12-31	2021 03-31	2021 06-30	2021 09-30	2021 12-31	2022 03-31	2022 06-30	2022 09-30	2022 12-31	2023 03-31	2023 06-30	2023 09-30	2023 12-31	2024 03-31	2024 06-30	2024 09-30	2024 12-31	2025 03-31	2025 06-30
Revenue	940	1,027	1,047	1,024	975	941	911	891	870	872	905	921	948	1,009	1,039	1,107	1,194	1,323	1,420	1,574
Change (%)		9.22	1.94	-2.17	-4.80	-3.48	-3.18	-2.17	-2.33	0.18	3.80	1.72	2.95	6.40	2.99	6.56	7.85	10.79	7.36	10.89
% of Revenue	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00

Cost Of Sales	436	456	462	464	465	465	471	476	488	494	491	492	480	495	508	516	542	575	602	639
Change (%)		4.51	1.29	0.52	0.13	0.10	1.31	1.08	2.55	1.14	-0.61	0.26	-2.55	3.21	2.52	1.67	4.95	6.25	4.65	6.16
% of Revenue	46.39	44.39	44.11	45.32	47.66	49.43	51.72	53.44	56.11	56.65	54.24	53.46	50.61	49.09	48.86	46.62	45.37	43.51	42.41	40.60

Gross Operating Profit	504	571	585	560	510	476	440	415	382	378	414	428	468	513	531	591	652	747	818	935
Change (%)		13.29	2.47	-4.29	-8.89	-6.74	-7.57	-5.65	-7.92	-1.06	9.57	3.44	9.26	9.67	3.44	11.23	10.39	14.57	9.44	14.37
% of Revenue	53.61	55.61	55.89	54.68	52.34	50.57	48.28	46.56	43.89	43.35	45.76	46.54	49.39	50.91	51.14	53.38	54.63	56.49	57.59	59.40

SG&A	54	55	57	65	67	61	62	55	55	73	74	78	82	77	75	76	78	75	78	82
Change (%)		1.75	4.91	14.02	1.95	-8.99	2.98	-11.35	-0.32	33.15	0.44	5.86	5.36	-6.77	-2.15	1.08	2.49	-2.83	3.02	4.95
% of Revenue	5.70	5.31	5.47	6.37	6.83	6.44	6.85	6.20	6.33	8.41	8.14	8.47	8.67	7.60	7.22	6.85	6.51	5.71	5.48	5.18

R&D
Change (%)
% of Revenue

OpEx	694	730	742	750	746	728	735	738	766	809	818	832	821	837	840	845	874	907	942	990
Change (%)		5.30	1.60	1.08	-0.60	-2.35	0.98	0.43	3.77	5.66	1.07	1.73	-1.35	1.95	0.37	0.57	3.39	3.85	3.86	5.06
% of Revenue	73.78	71.13	70.89	73.25	76.48	77.37	80.70	82.85	88.01	92.83	90.39	90.40	86.63	83.00	80.89	76.34	73.18	68.60	66.36	62.87

Operating Income	246	296	305	274	229	213	176	153	104	62	87	88	127	171	198	262	320	415	478	585
Change (%)		20.25	2.79	-10.08	-16.31	-7.14	-17.42	-13.05	-31.75	-40.10	39.23	1.56	43.43	35.27	15.78	31.91	22.26	29.75	15.00	22.38
% of Revenue	26.22	28.87	29.11	26.75	23.52	22.63	19.30	17.15	11.99	7.17	9.61	9.60	13.37	17.00	19.11	23.66	26.82	31.40	33.64	37.13

Interest Expense	-47	-44	-42	-40	-47	-46	-46	-45	-35	-35	-35	-33	-31	-31	-26	-23	-24	-20	-22	-25
Change (%)		-5.53	-4.45	-6.35	17.32	-0.79	-1.42	-0.43	-23.59	1.39	0.33	-5.90	-7.10	-1.24	-15.55	-9.72	3.93	-16.77	10.78	10.62
% of Revenue	-5.01	-4.33	-4.06	-3.89	-4.79	-4.92	-5.01	-5.10	-3.99	-4.04	-3.90	-3.61	-3.26	-3.02	-2.48	-2.10	-2.03	-1.52	-1.57	-1.57

Net Income	184	125	140	35	-64	-136	-466	-435	-438	-354	-17	9	56	105	119	174	276	289	328	410
Change (%)		-32.34	11.90	-75.07	-285.25	110.90	242.27	-6.54	0.56	-19.13	-95.22	-154.75	503.99	87.18	13.65	45.91	59.34	4.57	13.42	25.17
% of Revenue	19.62	12.16	13.34	3.40	-6.62	-14.46	-51.11	-48.82	-50.26	-40.58	-1.87	1.01	5.90	10.37	11.45	15.68	23.16	21.86	23.10	26.07

Source: Capital IQ

CA:ELD	CA$ 36.19
DE:ELO1	€ 21.47
MX:EGO N

Eldorado Gold Corporation - Laporan Laba Rugi (TTM)

Laporan Laba Rugi (TTM)

Other Listings