Laporan Laba Rugi (TTM)
Laporan Laba Rugi Himax Technologies, Inc. - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 786 | 887 | 1,012 | 1,190 | 1,371 | 1,547 | 1,651 | 1,598 | 1,391 | 1,201 | 1,033 | 955 | 980 | 945 | 909 | 913 | 897 | 907 | 914 | 890 |
Change (%) | 12.82 | 14.02 | 17.62 | 15.21 | 12.85 | 6.71 | -3.19 | -12.97 | -13.63 | -14.04 | -7.51 | 2.61 | -3.53 | -3.88 | 0.51 | -1.76 | 1.06 | 0.84 | -2.71 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 616 | 667 | 709 | 752 | 770 | 799 | 833 | 817 | 750 | 714 | 671 | 679 | 706 | 682 | 653 | 632 | 624 | 631 | 633 | 618 |
Change (%) | 8.27 | 6.31 | 6.20 | 2.38 | 3.65 | 4.28 | -1.85 | -8.24 | -4.76 | -6.06 | 1.15 | 3.96 | -3.34 | -4.22 | -3.20 | -1.25 | 1.01 | 0.44 | -2.41 | |
% of Revenue | 78.27 | 75.12 | 70.04 | 63.24 | 56.19 | 51.61 | 50.44 | 51.14 | 53.91 | 59.45 | 64.97 | 71.05 | 71.99 | 72.13 | 71.87 | 69.22 | 69.58 | 69.54 | 69.27 | 69.49 |
Gross Operating Profit | 171 | 221 | 303 | 437 | 601 | 749 | 818 | 781 | 641 | 487 | 362 | 277 | 275 | 263 | 256 | 281 | 273 | 276 | 281 | 271 |
Change (%) | 29.21 | 37.30 | 44.32 | 37.29 | 24.64 | 9.30 | -4.55 | -17.92 | -24.01 | -25.72 | -23.57 | -0.72 | -4.02 | -2.98 | 9.98 | -2.92 | 1.19 | 1.74 | -3.41 | |
% of Revenue | 21.73 | 24.88 | 29.96 | 36.76 | 43.81 | 48.39 | 49.56 | 48.86 | 46.09 | 40.55 | 35.03 | 28.95 | 28.01 | 27.87 | 28.13 | 30.78 | 30.42 | 30.46 | 30.73 | 30.51 |
SG&A | 40 | 41 | 41 | 42 | 48 | 52 | 54 | 56 | 56 | 54 | 53 | 53 | 50 | 49 | 48 | 48 | 47 | 48 | 47 | 48 |
Change (%) | 0.78 | 0.92 | 3.51 | 14.14 | 7.81 | 4.38 | 2.93 | 0.05 | -3.78 | -1.22 | -0.87 | -5.34 | -2.25 | -1.09 | -1.35 | -0.87 | 0.75 | -0.61 | 0.49 | |
% of Revenue | 5.12 | 4.57 | 4.05 | 3.56 | 3.53 | 3.37 | 3.30 | 3.51 | 4.03 | 4.49 | 5.16 | 5.53 | 5.10 | 5.17 | 5.32 | 5.22 | 5.27 | 5.25 | 5.18 | 5.35 |
R&D | 116 | 122 | 124 | 125 | 143 | 151 | 161 | 173 | 177 | 176 | 176 | 177 | 170 | 171 | 172 | 166 | 164 | 160 | 156 | 157 |
Change (%) | 5.21 | 1.50 | 0.42 | 14.71 | 5.90 | 6.46 | 7.09 | 2.52 | -0.78 | 0.08 | 0.61 | -3.57 | 0.55 | 0.14 | -3.05 | -1.54 | -2.14 | -2.92 | 0.86 | |
% of Revenue | 14.78 | 13.78 | 12.27 | 10.47 | 10.43 | 9.79 | 9.76 | 10.80 | 12.72 | 14.61 | 17.01 | 18.51 | 17.39 | 18.13 | 18.89 | 18.22 | 18.26 | 17.68 | 17.02 | 17.65 |
OpEx | 772 | 829 | 874 | 920 | 962 | 1,002 | 1,048 | 1,046 | 983 | 944 | 900 | 908 | 926 | 902 | 873 | 846 | 835 | 839 | 836 | 823 |
Change (%) | 7.42 | 5.34 | 5.25 | 4.59 | 4.20 | 4.62 | -0.23 | -6.02 | -3.99 | -4.64 | 0.93 | 1.95 | -2.57 | -3.23 | -3.07 | -1.28 | 0.38 | -0.26 | -1.64 | |
% of Revenue | 98.17 | 93.47 | 86.35 | 77.27 | 70.15 | 64.77 | 63.50 | 65.44 | 70.67 | 78.56 | 87.14 | 95.09 | 94.48 | 95.43 | 96.08 | 92.66 | 93.11 | 92.48 | 91.47 | 92.49 |
Operating Income | 14 | 58 | 138 | 270 | 409 | 545 | 603 | 552 | 408 | 258 | 133 | 47 | 54 | 43 | 36 | 67 | 62 | 68 | 78 | 67 |
Change (%) | 302.49 | 138.37 | 95.87 | 51.32 | 33.17 | 10.56 | -8.34 | -26.13 | -36.87 | -48.44 | -64.68 | 15.23 | -20.06 | -17.48 | 88.06 | -7.81 | 10.35 | 14.33 | -14.29 | |
% of Revenue | 1.83 | 6.53 | 13.65 | 22.73 | 29.85 | 35.23 | 36.50 | 34.56 | 29.33 | 21.44 | 12.86 | 4.91 | 5.52 | 4.57 | 3.92 | 7.34 | 6.89 | 7.52 | 8.53 | 7.51 |
Interest Expense | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -3 | -4 | -6 | -6 | -6 | -5 | -5 | -4 | -4 | -4 | -4 |
Change (%) | -19.88 | -19.53 | -21.21 | -4.16 | 3.67 | 1.86 | 6.22 | 49.40 | 60.31 | 52.50 | 32.73 | 11.34 | -3.06 | -11.89 | -13.12 | -9.97 | -4.20 | -2.86 | -3.69 | |
% of Revenue | -0.27 | -0.19 | -0.14 | -0.09 | -0.08 | -0.07 | -0.07 | -0.07 | -0.12 | -0.23 | -0.41 | -0.59 | -0.64 | -0.64 | -0.59 | -0.51 | -0.47 | -0.44 | -0.43 | -0.42 |
Net Income | 14 | 47 | 111 | 218 | 329 | 437 | 486 | 448 | 337 | 237 | 136 | 66 | 69 | 51 | 48 | 77 | 79 | 80 | 87 | 74 |
Change (%) | 232.77 | 134.94 | 97.08 | 50.52 | 32.99 | 11.21 | -7.87 | -24.66 | -29.72 | -42.60 | -51.27 | 4.40 | -26.86 | -4.80 | 59.64 | 2.32 | 1.33 | 9.39 | -14.99 | |
% of Revenue | 1.80 | 5.31 | 10.95 | 18.34 | 23.96 | 28.24 | 29.43 | 28.01 | 24.24 | 19.73 | 13.17 | 6.94 | 7.06 | 5.35 | 5.30 | 8.42 | 8.77 | 8.80 | 9.54 | 8.34 |
Source: Capital IQ