Laporan Laba Rugi (TTM)
Laporan Laba Rugi Royce Small-Cap Trust, Inc. menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 23 | 23 | 22 | 21 | 25 | 29 | 30 | 30 | 27 | 24 | 23 | 23 | 23 | 22 | 23 | 23 | 23 | 24 | 25 | 26 |
Change (%) | -1.79 | -4.71 | -4.94 | 20.72 | 17.16 | 2.05 | 2.01 | -10.73 | -12.03 | -1.66 | -1.69 | -1.43 | -1.45 | 1.43 | 1.41 | 1.49 | 1.47 | 4.78 | 4.56 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 23 | 23 | 22 | 21 | 25 | 29 | 30 | 30 | 27 | 24 | 23 | 23 | 23 | 22 | 23 | 23 | 23 | 24 | 25 | 26 |
Change (%) | -1.79 | -4.71 | -4.94 | 20.72 | 17.16 | 2.05 | 2.01 | -10.73 | -12.03 | -1.66 | -1.69 | -1.43 | -1.45 | 1.43 | 1.41 | 1.49 | 1.47 | 4.78 | 4.56 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 16 | 19 | 21 | 23 | 23 | 24 | 22 | 21 | 18 | 15 | 15 | 16 | 19 | 22 | 23 | 24 | 23 | 23 | 22 | 22 |
Change (%) | 19.58 | 9.84 | 8.96 | 2.04 | 2.00 | -6.50 | -6.96 | -13.49 | -15.60 | 2.85 | 2.77 | 18.86 | 15.87 | 4.16 | 3.99 | -2.56 | -2.63 | -1.60 | -1.62 | |
% of Revenue | 68.99 | 84.00 | 96.83 | 111.00 | 93.82 | 81.68 | 74.83 | 68.25 | 66.15 | 63.46 | 66.37 | 69.37 | 83.65 | 98.36 | 101.01 | 103.59 | 99.45 | 95.43 | 89.62 | 84.32 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 16 | 19 | 21 | 23 | 23 | 24 | 22 | 21 | 18 | 15 | 15 | 16 | 19 | 22 | 23 | 24 | 23 | 23 | 22 | 22 |
Change (%) | 19.58 | 9.84 | 8.96 | 2.04 | 2.00 | -6.50 | -6.96 | -13.49 | -15.60 | 2.85 | 2.77 | 18.86 | 15.87 | 4.16 | 3.99 | -2.56 | -2.63 | -1.60 | -1.62 | |
% of Revenue | 68.99 | 84.00 | 96.83 | 111.00 | 93.82 | 81.68 | 74.83 | 68.25 | 66.15 | 63.46 | 66.37 | 69.37 | 83.65 | 98.36 | 101.01 | 103.59 | 99.45 | 95.43 | 89.62 | 84.32 |
Operating Income | 7 | 4 | 1 | -2 | 2 | 5 | 7 | 10 | 9 | 9 | 8 | 7 | 4 | 0 | -0 | -1 | 0 | 1 | 3 | 4 |
Change (%) | -49.33 | -81.13 | -430.07 | -167.80 | 247.50 | 40.20 | 28.67 | -4.80 | -5.04 | -9.48 | -10.48 | -47.39 | -90.08 | -162.10 | 261.04 | -115.59 | 741.42 | 138.13 | 58.01 | |
% of Revenue | 31.01 | 16.00 | 3.17 | -11.00 | 6.18 | 18.32 | 25.17 | 31.75 | 33.85 | 36.54 | 33.63 | 30.63 | 16.35 | 1.64 | -1.01 | -3.59 | 0.55 | 4.57 | 10.38 | 15.68 |
Interest Expense | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
Change (%) | -22.25 | -13.96 | -16.22 | -2.03 | -2.07 | 11.09 | 9.99 | 44.84 | 30.96 | 12.91 | 11.44 | -2.11 | -2.15 | 2.46 | 2.40 | -1.24 | -1.25 | -11.98 | -13.61 | |
% of Revenue | -6.36 | -5.04 | -4.55 | -4.01 | -3.25 | -2.72 | -2.96 | -3.19 | -5.18 | -7.71 | -8.85 | -10.03 | -9.97 | -9.89 | -10.00 | -10.09 | -9.82 | -9.56 | -8.03 | -6.63 |
Net Income | 148 | 320 | 554 | 789 | 575 | 362 | -55 | -473 | -467 | -461 | -108 | 245 | 287 | 330 | 279 | 228 | 224 | 220 | 202 | 184 |
Change (%) | 115.69 | 73.26 | 42.28 | -27.07 | -37.11 | -115.34 | 752.03 | -1.28 | -1.30 | -76.58 | -326.94 | 17.32 | 14.76 | -15.43 | -18.25 | -1.80 | -1.83 | -8.03 | -8.74 | |
% of Revenue | 643.08 | 1,412.35 | 2,568.04 | 3,843.93 | 2,322.40 | 1,246.64 | -187.35 | -1,564.84 | -1,730.56 | -1,941.60 | -462.44 | 1,067.45 | 1,270.50 | 1,479.54 | 1,233.59 | 994.46 | 962.20 | 930.88 | 817.02 | 713.10 |
Source: Capital IQ