Laporan Laba Rugi (TTM)
Laporan Laba Rugi Yalla Group Limited - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 106 | 135 | 182 | 216 | 254 | 273 | 278 | 287 | 296 | 304 | 305 | 308 | 313 | 319 | 324 | 326 | 330 | 340 | 345 | 348 |
Change (%) | 27.46 | 34.52 | 19.25 | 17.32 | 7.57 | 1.72 | 3.41 | 3.05 | 2.55 | 0.39 | 1.04 | 1.66 | 1.86 | 1.63 | 0.60 | 1.15 | 3.00 | 1.52 | 0.98 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 49 | 61 | 78 | 92 | 90 | 95 | 99 | 104 | 110 | 114 | 114 | 113 | 111 | 115 | 115 | 116 | 120 | 120 | 121 | 120 |
Change (%) | 25.85 | 28.05 | 17.05 | -2.39 | 6.13 | 3.71 | 5.54 | 5.91 | 3.18 | 0.29 | -0.82 | -1.59 | 2.81 | 0.63 | 0.60 | 3.50 | 0.39 | 0.52 | -0.89 | |
% of Revenue | 45.99 | 45.41 | 43.23 | 42.43 | 35.30 | 34.83 | 35.52 | 36.25 | 37.26 | 37.49 | 37.45 | 36.76 | 35.58 | 35.92 | 35.56 | 35.56 | 36.39 | 35.47 | 35.12 | 34.47 |
Gross Operating Profit | 57 | 74 | 103 | 125 | 164 | 178 | 179 | 183 | 186 | 190 | 191 | 195 | 202 | 204 | 209 | 210 | 210 | 219 | 224 | 228 |
Change (%) | 28.84 | 39.90 | 20.92 | 31.84 | 8.35 | 0.65 | 2.23 | 1.42 | 2.18 | 0.45 | 2.15 | 3.55 | 1.33 | 2.20 | 0.60 | -0.15 | 4.50 | 2.06 | 1.99 | |
% of Revenue | 54.01 | 54.59 | 56.77 | 57.57 | 64.70 | 65.17 | 64.48 | 63.75 | 62.74 | 62.51 | 62.55 | 63.24 | 64.42 | 64.08 | 64.44 | 64.44 | 63.61 | 64.53 | 64.88 | 65.53 |
SG&A | 50 | 65 | 81 | 97 | 78 | 81 | 81 | 78 | 81 | 87 | 87 | 90 | 88 | 82 | 75 | 71 | 70 | 69 | 70 | 71 |
Change (%) | 28.46 | 24.60 | 20.77 | -19.65 | 3.17 | 0.60 | -3.33 | 2.83 | 7.25 | 1.12 | 2.56 | -2.12 | -6.42 | -8.24 | -5.74 | -1.59 | -1.70 | 1.30 | 2.29 | |
% of Revenue | 47.56 | 47.93 | 44.40 | 44.97 | 30.80 | 29.54 | 29.21 | 27.31 | 27.25 | 28.50 | 28.70 | 29.14 | 28.05 | 25.78 | 23.27 | 21.80 | 21.21 | 20.25 | 20.20 | 20.47 |
R&D | 4 | 5 | 8 | 10 | 12 | 14 | 17 | 21 | 23 | 25 | 26 | 25 | 26 | 26 | 25 | 25 | 25 | 29 | 31 | 32 |
Change (%) | 29.65 | 47.72 | 27.62 | 21.96 | 19.01 | 18.49 | 26.93 | 7.58 | 6.32 | 5.81 | -4.39 | 3.65 | 0.14 | -4.45 | -0.42 | 2.90 | 14.91 | 5.39 | 6.07 | |
% of Revenue | 3.80 | 3.87 | 4.25 | 4.55 | 4.73 | 5.23 | 6.09 | 7.48 | 7.81 | 8.09 | 8.53 | 8.07 | 8.23 | 8.09 | 7.61 | 7.53 | 7.66 | 8.55 | 8.87 | 9.32 |
OpEx | 103 | 131 | 167 | 199 | 180 | 190 | 197 | 204 | 214 | 225 | 228 | 228 | 225 | 223 | 215 | 212 | 215 | 218 | 221 | 224 |
Change (%) | 27.28 | 27.13 | 19.34 | -9.63 | 5.70 | 3.50 | 3.72 | 4.90 | 5.05 | 1.21 | 0.07 | -1.22 | -1.10 | -3.24 | -1.74 | 1.72 | 1.42 | 1.41 | 1.07 | |
% of Revenue | 97.36 | 97.21 | 91.88 | 91.95 | 70.83 | 69.60 | 70.82 | 71.04 | 72.32 | 74.08 | 74.68 | 73.97 | 71.87 | 69.78 | 66.44 | 64.90 | 65.26 | 64.26 | 64.20 | 64.26 |
Operating Income | 3 | 4 | 15 | 17 | 74 | 83 | 81 | 83 | 82 | 79 | 77 | 80 | 88 | 96 | 109 | 114 | 115 | 121 | 123 | 124 |
Change (%) | 34.36 | 292.29 | 18.22 | 324.95 | 12.09 | -2.36 | 2.64 | -1.50 | -3.98 | -1.95 | 3.88 | 9.87 | 9.40 | 12.88 | 5.23 | 0.08 | 5.98 | 1.70 | 0.81 | |
% of Revenue | 2.64 | 2.79 | 8.12 | 8.05 | 29.17 | 30.40 | 29.18 | 28.96 | 27.68 | 25.92 | 25.32 | 26.03 | 28.13 | 30.22 | 33.56 | 35.10 | 34.74 | 35.74 | 35.80 | 35.74 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 3 | 3 | 14 | 16 | 73 | 83 | 81 | 83 | 82 | 80 | 81 | 90 | 101 | 117 | 128 | 131 | 134 | 136 | 141 | 146 |
Change (%) | 28.35 | 329.56 | 17.58 | 346.93 | 13.88 | -2.49 | 2.74 | -0.84 | -2.80 | 1.56 | 10.96 | 12.90 | 15.63 | 9.49 | 1.69 | 2.78 | 1.05 | 4.05 | 3.63 | |
% of Revenue | 2.37 | 2.38 | 7.61 | 7.50 | 28.57 | 30.24 | 28.99 | 28.80 | 27.72 | 26.27 | 26.58 | 29.19 | 32.42 | 36.80 | 39.64 | 40.07 | 40.72 | 39.95 | 40.94 | 42.02 |
Source: Capital IQ