Laporan Laba Rugi (TTM)
Laporan Laba Rugi NICE Ltd. - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,644 | 1,648 | 1,693 | 1,755 | 1,836 | 1,921 | 1,994 | 2,067 | 2,128 | 2,181 | 2,226 | 2,276 | 2,323 | 2,378 | 2,465 | 2,548 | 2,637 | 2,735 | 2,776 | 2,838 |
Change (%) | 0.27 | 2.71 | 3.71 | 4.59 | 4.64 | 3.77 | 3.70 | 2.95 | 2.49 | 2.04 | 2.27 | 2.05 | 2.35 | 3.68 | 3.38 | 3.48 | 3.73 | 1.49 | 2.24 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 553 | 562 | 570 | 585 | 605 | 624 | 644 | 658 | 668 | 684 | 703 | 728 | 748 | 768 | 804 | 839 | 878 | 910 | 919 | 936 |
Change (%) | 1.59 | 1.38 | 2.59 | 3.55 | 3.17 | 3.07 | 2.24 | 1.51 | 2.36 | 2.87 | 3.52 | 2.78 | 2.66 | 4.70 | 4.35 | 4.61 | 3.60 | 1.03 | 1.84 | |
% of Revenue | 33.66 | 34.10 | 33.66 | 33.30 | 32.97 | 32.50 | 32.28 | 31.83 | 31.39 | 31.34 | 31.60 | 31.99 | 32.21 | 32.31 | 32.63 | 32.93 | 33.30 | 33.25 | 33.10 | 32.97 |
Gross Operating Profit | 1,090 | 1,086 | 1,123 | 1,171 | 1,231 | 1,297 | 1,350 | 1,409 | 1,460 | 1,498 | 1,522 | 1,548 | 1,575 | 1,609 | 1,661 | 1,709 | 1,759 | 1,826 | 1,857 | 1,903 |
Change (%) | -0.40 | 3.39 | 4.28 | 5.11 | 5.36 | 4.11 | 4.40 | 3.62 | 2.56 | 1.66 | 1.69 | 1.71 | 2.21 | 3.19 | 2.91 | 2.92 | 3.80 | 1.72 | 2.45 | |
% of Revenue | 66.34 | 65.90 | 66.34 | 66.70 | 67.03 | 67.50 | 67.72 | 68.17 | 68.61 | 68.66 | 68.40 | 68.01 | 67.79 | 67.69 | 67.37 | 67.07 | 66.70 | 66.75 | 66.90 | 67.03 |
SG&A | 579 | 624 | 648 | 678 | 718 | 760 | 790 | 820 | 849 | 856 | 858 | 858 | 850 | 856 | 869 | 885 | 900 | 919 | 923 | 934 |
Change (%) | 7.81 | 3.91 | 4.61 | 5.89 | 5.78 | 3.94 | 3.81 | 3.62 | 0.80 | 0.25 | -0.02 | -0.95 | 0.65 | 1.60 | 1.77 | 1.71 | 2.12 | 0.38 | 1.26 | |
% of Revenue | 35.22 | 37.87 | 38.31 | 38.64 | 39.13 | 39.55 | 39.62 | 39.66 | 39.92 | 39.26 | 38.57 | 37.71 | 36.60 | 35.99 | 35.27 | 34.72 | 34.13 | 33.60 | 33.23 | 32.91 |
R&D | 214 | 218 | 225 | 233 | 252 | 271 | 289 | 300 | 299 | 306 | 308 | 313 | 324 | 323 | 332 | 340 | 347 | 361 | 362 | 365 |
Change (%) | 1.86 | 2.92 | 3.77 | 8.15 | 7.61 | 6.42 | 3.90 | -0.14 | 2.22 | 0.50 | 1.68 | 3.45 | -0.26 | 3.02 | 2.27 | 1.96 | 4.03 | 0.35 | 0.99 | |
% of Revenue | 13.03 | 13.24 | 13.27 | 13.27 | 13.73 | 14.12 | 14.48 | 14.51 | 14.07 | 14.03 | 13.82 | 13.74 | 13.93 | 13.57 | 13.49 | 13.34 | 13.15 | 13.18 | 13.04 | 12.87 |
OpEx | 1,385 | 1,404 | 1,443 | 1,496 | 1,576 | 1,655 | 1,722 | 1,778 | 1,817 | 1,846 | 1,869 | 1,899 | 1,922 | 1,947 | 2,006 | 2,064 | 2,125 | 2,189 | 2,203 | 2,235 |
Change (%) | 1.37 | 2.74 | 3.68 | 5.33 | 5.07 | 4.02 | 3.24 | 2.20 | 1.61 | 1.26 | 1.59 | 1.20 | 1.28 | 3.06 | 2.89 | 2.93 | 3.04 | 0.65 | 1.46 | |
% of Revenue | 84.28 | 85.21 | 85.24 | 85.21 | 85.82 | 86.17 | 86.38 | 85.99 | 85.37 | 84.63 | 83.99 | 83.43 | 82.74 | 81.87 | 81.38 | 81.00 | 80.57 | 80.04 | 79.37 | 78.75 |
Operating Income | 258 | 244 | 250 | 260 | 260 | 266 | 272 | 290 | 311 | 335 | 356 | 377 | 401 | 431 | 459 | 484 | 512 | 546 | 573 | 603 |
Change (%) | -5.63 | 2.49 | 3.90 | 0.32 | 2.02 | 2.22 | 6.63 | 7.51 | 7.68 | 6.31 | 5.82 | 6.31 | 7.50 | 6.48 | 5.51 | 5.81 | 6.59 | 4.90 | 5.28 | |
% of Revenue | 15.72 | 14.79 | 14.76 | 14.79 | 14.18 | 13.83 | 13.62 | 14.01 | 14.63 | 15.37 | 16.01 | 16.57 | 17.26 | 18.13 | 18.62 | 19.00 | 19.43 | 19.96 | 20.63 | 21.25 |
Interest Expense | -19 | -21 | -23 | -32 | -34 | -16 | -13 | -11 | -8 | -6 | -6 | -6 | -6 | -6 | -5 | -4 | -4 | -2 | -2 | -2 |
Change (%) | 9.23 | 8.28 | 41.58 | 6.52 | -52.39 | -18.27 | -17.62 | -23.10 | -32.67 | 0.30 | 0.26 | -0.24 | -0.21 | -10.58 | -14.50 | -16.84 | -48.27 | -6.81 | 0.17 | |
% of Revenue | -1.17 | -1.28 | -1.35 | -1.84 | -1.87 | -0.85 | -0.67 | -0.53 | -0.40 | -0.26 | -0.26 | -0.25 | -0.25 | -0.24 | -0.21 | -0.17 | -0.14 | -0.07 | -0.06 | -0.06 |
Net Income | 203 | 196 | 203 | 203 | 199 | 199 | 205 | 225 | 246 | 266 | 285 | 307 | 328 | 338 | 368 | 396 | 425 | 443 | 466 | 537 |
Change (%) | -3.51 | 3.23 | -0.00 | -1.82 | 0.11 | 2.88 | 9.94 | 9.14 | 8.14 | 7.14 | 7.64 | 6.88 | 3.19 | 8.70 | 7.73 | 7.21 | 4.20 | 5.18 | 15.39 | |
% of Revenue | 12.38 | 11.91 | 11.97 | 11.55 | 10.84 | 10.37 | 10.28 | 10.90 | 11.56 | 12.19 | 12.80 | 13.48 | 14.11 | 14.23 | 14.92 | 15.55 | 16.11 | 16.18 | 16.77 | 18.92 |
Source: Capital IQ