Laporan Laba Rugi (TTM)
Laporan Laba Rugi Nokia Oyj - Depositary Receipt (Common Stock) menunjukkan perubahan pendapatan dan pengeluaran selama periode waktu tertentu. Data Laporan Laba Rugi meliputi Penjualan dan Pendapatan, Laba Kotor, Penelitian dan Pengembangan (R&D), Beban Penjualan, Umum dan Administrasi (SG&A), Laba Operasi, Beban Pajak Penghasilan, Beban Bunga, Pendapatan Non-Operasi, Laba per Saham (EPS), dan Saham yang Beredar.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
|
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22,202 | 21,852 | 22,015 | 22,236 | 22,341 | 22,202 | 22,474 | 23,033 | 23,876 | 23,761 | 25,422 | 25,260 | 24,000 | 21,138 | 21,066 | 19,035 | 18,652 | 19,220 | 19,166 | 19,246 |
| Change (%) | -1.58 | 0.75 | 1.00 | 0.47 | -0.62 | 1.23 | 2.49 | 3.66 | -0.48 | 6.99 | -0.64 | -4.99 | -11.93 | -0.34 | -9.64 | -2.01 | 3.05 | -0.28 | 0.42 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 13,389 | 13,659 | 13,276 | 13,264 | 13,237 | 13,368 | 13,363 | 13,784 | 14,308 | 13,575 | 15,086 | 15,094 | 14,404 | 12,439 | 12,162 | 10,450 | 10,011 | 10,201 | 10,537 | 10,586 |
| Change (%) | 2.02 | -2.80 | -0.09 | -0.20 | 0.99 | -0.04 | 3.15 | 3.80 | -5.12 | 11.13 | 0.05 | -4.57 | -13.64 | -2.23 | -14.08 | -4.20 | 1.90 | 3.29 | 0.47 | |
| % of Revenue | 60.31 | 62.51 | 60.30 | 59.65 | 59.25 | 60.21 | 59.46 | 59.84 | 59.93 | 57.13 | 59.34 | 59.75 | 60.02 | 58.85 | 57.73 | 54.90 | 53.67 | 53.07 | 54.98 | 55.00 |
| Gross Operating Profit | 8,813 | 8,193 | 8,739 | 8,972 | 9,104 | 8,834 | 9,111 | 9,249 | 9,568 | 10,186 | 10,336 | 10,166 | 9,596 | 8,699 | 8,904 | 8,585 | 8,641 | 9,019 | 8,629 | 8,660 |
| Change (%) | -7.04 | 6.66 | 2.67 | 1.47 | -2.97 | 3.14 | 1.51 | 3.45 | 6.46 | 1.47 | -1.64 | -5.61 | -9.35 | 2.36 | -3.58 | 0.65 | 4.37 | -4.32 | 0.36 | |
| % of Revenue | 39.69 | 37.49 | 39.70 | 40.35 | 40.75 | 39.79 | 40.54 | 40.16 | 40.07 | 42.87 | 40.66 | 40.25 | 39.98 | 41.15 | 42.27 | 45.10 | 46.33 | 46.93 | 45.02 | 45.00 |
| SG&A | 2,863 | 2,898 | 2,715 | 2,704 | 2,727 | 2,766 | 2,723 | 2,765 | 2,862 | 2,817 | 2,920 | 2,903 | 2,817 | 2,552 | 2,558 | 2,506 | 2,505 | 2,575 | 2,596 | 2,616 |
| Change (%) | 1.22 | -6.31 | -0.41 | 0.85 | 1.43 | -1.55 | 1.54 | 3.51 | -1.57 | 3.66 | -0.58 | -2.96 | -9.41 | 0.24 | -2.03 | -0.04 | 2.79 | 0.82 | 0.77 | |
| % of Revenue | 12.90 | 13.26 | 12.33 | 12.16 | 12.21 | 12.46 | 12.12 | 12.00 | 11.99 | 11.86 | 11.49 | 11.49 | 11.74 | 12.07 | 12.14 | 13.17 | 13.43 | 13.40 | 13.54 | 13.59 |
| R&D | 3,917 | 4,087 | 3,896 | 3,954 | 4,081 | 4,214 | 4,233 | 4,290 | 4,420 | 4,466 | 4,551 | 4,507 | 4,404 | 4,216 | 4,252 | 4,246 | 4,245 | 4,377 | 4,417 | 4,500 |
| Change (%) | 4.34 | -4.67 | 1.49 | 3.21 | 3.26 | 0.45 | 1.35 | 3.03 | 1.04 | 1.90 | -0.97 | -2.29 | -4.27 | 0.85 | -0.14 | -0.02 | 3.11 | 0.91 | 1.88 | |
| % of Revenue | 17.64 | 18.70 | 17.70 | 17.78 | 18.27 | 18.98 | 18.84 | 18.63 | 18.51 | 18.80 | 17.90 | 17.84 | 18.35 | 19.95 | 20.18 | 22.31 | 22.76 | 22.77 | 23.05 | 23.38 |
| OpEx | 20,312 | 20,836 | 19,908 | 19,877 | 19,923 | 20,407 | 20,476 | 20,990 | 21,811 | 21,056 | 22,783 | 22,697 | 21,676 | 19,143 | 18,906 | 17,099 | 16,653 | 17,043 | 17,453 | 17,695 |
| Change (%) | 2.58 | -4.45 | -0.16 | 0.23 | 2.43 | 0.34 | 2.51 | 3.91 | -3.46 | 8.20 | -0.38 | -4.50 | -11.69 | -1.24 | -9.56 | -2.61 | 2.34 | 2.41 | 1.39 | |
| % of Revenue | 91.49 | 95.35 | 90.43 | 89.39 | 89.18 | 91.92 | 91.11 | 91.13 | 91.35 | 88.62 | 89.62 | 89.85 | 90.32 | 90.56 | 89.75 | 89.83 | 89.28 | 88.67 | 91.06 | 91.94 |
| Operating Income | 1,890 | 1,016 | 2,107 | 2,359 | 2,418 | 1,795 | 1,998 | 2,043 | 2,065 | 2,705 | 2,639 | 2,563 | 2,324 | 1,995 | 2,160 | 1,936 | 1,999 | 2,177 | 1,713 | 1,551 |
| Change (%) | -46.24 | 107.38 | 11.96 | 2.50 | -25.77 | 11.31 | 2.25 | 1.08 | 30.99 | -2.44 | -2.88 | -9.33 | -14.16 | 8.27 | -10.37 | 3.25 | 8.90 | -21.31 | -9.46 | |
| % of Revenue | 8.51 | 4.65 | 9.57 | 10.61 | 10.82 | 8.08 | 8.89 | 8.87 | 8.65 | 11.38 | 10.38 | 10.15 | 9.68 | 9.44 | 10.25 | 10.17 | 10.72 | 11.33 | 8.94 | 8.06 |
| Interest Expense | -179 | -244 | -231 | -242 | -211 | -206 | -193 | -183 | -107 | -220 | -191 | -215 | -259 | -357 | -344 | -293 | -254 | -327 | -327 | -327 |
| Change (%) | 36.31 | -5.33 | 4.76 | -12.81 | -2.37 | -6.31 | -5.18 | -41.53 | 105.61 | -13.18 | 12.57 | 20.47 | 37.84 | -3.64 | -14.83 | -13.31 | 28.74 | -0.00 | -0.00 | |
| % of Revenue | -0.81 | -1.12 | -1.05 | -1.09 | -0.94 | -0.93 | -0.86 | -0.79 | -0.45 | -0.93 | -0.75 | -0.85 | -1.08 | -1.69 | -1.63 | -1.54 | -1.36 | -1.70 | -1.71 | -1.70 |
| Net Income | 734 | -2,523 | -2,145 | -1,895 | -1,746 | 1,623 | 1,574 | 1,687 | 1,772 | 4,250 | 4,317 | 4,150 | 3,862 | 665 | 820 | 384 | 414 | 1,277 | 784 | 1,020 |
| Change (%) | -443.73 | -14.98 | -11.66 | -7.86 | -192.96 | -3.02 | 7.18 | 5.04 | 139.84 | 1.58 | -3.87 | -6.94 | -82.78 | 23.31 | -53.17 | 7.81 | 208.45 | -38.61 | 30.10 | |
| % of Revenue | 3.31 | -11.55 | -9.74 | -8.52 | -7.82 | 7.31 | 7.00 | 7.32 | 7.42 | 17.89 | 16.98 | 16.43 | 16.09 | 3.15 | 3.89 | 2.02 | 2.22 | 6.64 | 4.09 | 5.30 |
Source: Capital IQ
