Laporan Arus Kas (TTM)
Laporan Arus Kas Smartfit Escola de Ginástica e Dança S.A. - Equity Right menunjukkan perubahan posisi kas dari waktu ke waktu. Data Laporan Arus Kas meliputi Kas dari Aktivitas Operasional (CFOP), Kas dari Aktivitas Investasi, dan Kas dari Aktivitas Pendanaan.
Semua angka adalah kelipatan 1,000,000 kecuali unit per saham.
|
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash From Operating Activities | 20 | -156 | -276 | -71 | -37 | 34 | 171 | 228 | 399 | 534 | 800 | 989 | 1,145 | 1,310 | 1,171 | 1,266 | 1,357 | 1,376 | 1,667 | 1,745 |
| Change (%) | -867.85 | 76.70 | -74.32 | -48.50 | -191.81 | 409.63 | 33.27 | 75.13 | 33.86 | 49.83 | 23.61 | 15.82 | 14.42 | -10.63 | 8.12 | 7.19 | 1.35 | 21.21 | 4.64 | |
| % of Cash Flow | 33.82 | 47.10 | 57.13 | 19.13 | -3.80 | 3.57 | 22.83 | 63.68 | -63.14 | -75.57 | -291.29 | 1,798.42 | 616.75 | -885.42 | -312.06 | 550.09 | 657.03 | 355.26 | 343.78 | -464.59 |
| Cash From Investing Activities | -991 | -728 | -605 | -581 | -2,016 | -2,348 | -2,502 | -2,377 | -743 | -647 | -378 | -619 | -763 | -993 | -1,365 | -1,584 | -1,810 | -2,055 | -2,053 | -2,303 |
| Change (%) | -26.56 | -16.93 | -3.84 | 246.78 | 16.48 | 6.53 | -4.96 | -68.73 | -12.92 | -41.67 | 63.96 | 23.27 | 30.17 | 37.39 | 16.05 | 14.27 | 13.54 | -0.12 | 12.23 | |
| % of Cash Flow | -1,646.65 | 219.35 | 125.07 | 156.86 | -209.55 | -250.29 | -334.19 | -664.77 | 117.71 | 91.64 | 137.51 | -1,126.07 | -411.00 | 671.27 | 363.69 | -688.15 | -876.23 | -530.75 | -423.21 | 613.38 |
| Cash From Financing Activities | 973 | 420 | 254 | 294 | 2,975 | 3,259 | 3,183 | 2,535 | -203 | -528 | -704 | -313 | -227 | -472 | -189 | 501 | 650 | 1,006 | 848 | 234 |
| Change (%) | -56.85 | -39.55 | 15.99 | 910.25 | 9.57 | -2.34 | -20.37 | -108.00 | 160.41 | 33.37 | -55.52 | -27.43 | 107.46 | -59.87 | -364.81 | 29.62 | 54.87 | -15.71 | -72.41 | |
| % of Cash Flow | 1,617.14 | -126.58 | -52.52 | -79.45 | 309.20 | 347.40 | 425.23 | 708.74 | 32.12 | 74.78 | 256.57 | -570.01 | -122.49 | 318.83 | 50.45 | 217.82 | 314.60 | 259.92 | 174.90 | -62.32 |
| Cash Flow | 60 | -332 | -483 | -371 | 962 | 938 | 749 | 358 | -632 | -706 | -275 | 55 | 186 | -148 | -375 | 230 | 207 | 387 | 485 | -376 |
| Change (%) | -651.30 | 45.69 | -23.32 | -359.58 | -2.48 | -20.22 | -52.22 | -276.61 | 11.85 | -61.13 | -120.02 | 237.73 | -179.70 | 153.58 | -161.33 | -10.25 | 87.45 | 25.26 | -177.43 | |
| % of Cash Flow | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Source: Capital IQ
