Analisis Keuangan Saham NYVQ - Airports of Thailand Public Company Limited - Depositary Receipt (Common Stock) (DB) Stock

Gambaran Umum

Ang Airports of Thailand Public Company Limited (AOT) ay isang korporasyong pag-aari ng estado na nakabase sa Thailand, na pangunahing beroperasi sa sektor ng pamamahala at pagpapaunlad ng paliparan. Bilang bahagi krusyal ng imprastrukturang transportasyon ng Thailand, pinamamahalaan ng AOT ang anim na pangunahing paliparang internasional, kabilang ang Suvarnabhumi at Don Mueang, na parehong mahahalagang hub sa Timog-silangang Asya. Nakatuon ang AOT sa pagpapahusay ng kapasidad ng paliparan at pagpapabuti ng mga pasilidad upang suportahan ang lumalaking pangangailangan sa paglalakbay udara. Ang mga proyektong kapansin-pansin ay kinabibilangan ng pagpapalawak ng terminal pangalawa at gusali satelayt ng Paliparang Suvarnabhumi, na naglalayong makabuluhang mapalakas ang taunang kapasidad ng paghawak ng pasahero at sasakyang panghimpapawid. Ang mga estratehikong pamumuhunan na ito ay nagsisiguro sa mahalagang papel ng AOT sa pagpapataas ng katayuan ng Thailand bilang pangunahing sentro ng abyasyon sa rehiyon.

Skor Kualitas, Nilai, dan Momentum

Kartu ini menunjukkan skor Kualitas, Nilai, dan Momentum untuk perusahaan tersebut.

Kualitas

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Nilai

Model penilaian eksklusif yang memberi peringkat pada perusahaan berdasarkan valuasi relatifnya. Skor berkisar antara 0 hingga 100, dengan 100 sebagai yang paling diremehkan nilainya.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Sentimen Dana

Skor Sentimen Dana (sebelumnya dikenal sebagai Skor Kepemilikan) adalah model kuantitatif eksklusif yang memberi peringkat pada perusahaan berdasarkan tingkat akumulasi kepemilikan.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Laporan Laba Rugi: Pendapatan, Laba Operasional, Laba Bersih

Nilai revenue untuk Airports of Thailand Public Company Limited - Depositary Receipt (Common Stock) per 2025 Jun 30 adalah 68,123.68 MM.
Nilai operating income untuk Airports of Thailand Public Company Limited - Depositary Receipt (Common Stock) per 2025 Jun 30 adalah 25,759.20 MM.
Nilai net income untuk Airports of Thailand Public Company Limited - Depositary Receipt (Common Stock) per 2025 Jun 30 adalah 18,534.41 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	68,123.68	25,759.20	18,534.41
2025-03-31	68,926.88	27,099.03	19,232.34
2024-12-31	69,173.98	27,958.23	19,963.66
2024-09-30	67,126.79	27,028.65	19,182.39
2024-06-30	65,866.47	26,315.82	18,342.28
2024-03-31	62,294.23	24,742.16	16,935.19
2023-12-31	55,032.07	19,618.79	13,011.13
2023-09-30	48,143.96	14,362.43	8,790.87
2023-06-30	39,464.86	8,451.09	4,026.38
2023-03-31	31,113.17	1,299.47	-1,336.44
2022-12-31	23,178.44	-5,091.64	-6,473.44
2022-09-30	16,810.22	-11,196.83	-11,087.87
2022-06-30	11,792.56	-15,288.26	-14,912.79
2022-03-31	8,767.00	-17,331.83	-16,784.07
2021-12-31	7,411.36	-18,102.07	-17,151.70
2021-09-30	7,089.89	-17,190.53	-16,322.01
2021-06-30	7,465.93	-15,728.91	-14,892.32
2021-03-31	7,126.45	-15,453.17	-13,747.75
2020-12-31	17,376.53	-6,972.82	-6,456.02
2020-09-30	31,303.73	5,239.25	4,320.68
2020-06-30
2020-03-31

Laporan Laba Rugi: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31
2024-12-31	1.39	1.39
2024-09-30	1.34
2024-06-30	1.27	1.27
2024-03-31	1.20	1.20
2023-12-31	0.96	0.96
2023-09-30	0.62
2023-06-30	0.29	0.29
2023-03-31	-0.09	-0.09
2022-12-31	-0.43	-0.43
2022-09-30	-0.78
2022-06-30	-1.04	-1.04
2022-03-31	-1.17	-1.17
2021-12-31	-1.20	-1.20
2021-09-30	-1.14
2021-06-30	-1.05	-1.05
2021-03-31	-0.98	-0.98
2020-12-31	-0.45	-0.45
2020-09-30	0.30
2020-06-30	0.92	0.92
2020-03-31	1.52	1.52

Arus Kas: Operasi, Investasi, Pendanaan

Nilai cash from operating activities untuk Airports of Thailand Public Company Limited - Depositary Receipt (Common Stock) per 2025 Jun 30 adalah 34,452.76 MM.
Nilai cash from investing activities untuk Airports of Thailand Public Company Limited - Depositary Receipt (Common Stock) per 2025 Jun 30 adalah -11,852.45 MM.
Nilai kas dari aktivitas pendanaan untuk Airports of Thailand Public Company Limited - Depositary Receipt (Common Stock) per 2025 Jun 30 adalah -18,764.24 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30	34,452.76	-11,852.45	-18,764.24
2025-03-31	39,264.13	-11,676.42	-22,152.41
2024-12-31	40,073.55	-11,373.30	-17,704.16
2024-09-30	41,056.31	-13,127.54	-15,532.95
2024-06-30	33,147.60	-13,402.15	-13,876.37
2024-03-31	26,519.32	-12,763.44	-12,893.30
2023-12-31	20,328.56	-12,207.35	-7,434.94
2023-09-30	16,872.74	-11,559.22	-3,020.14
2023-06-30	14,579.82	-11,022.69	-4,126.73
2023-03-31	10,219.80	-10,315.19	-2,240.70
2022-12-31	5,919.28	-7,511.02	-1,228.59
2022-09-30	-171.36	-936.40	-3,573.34
2022-06-30	-4,849.67	9,262.12	-4,526.34
2022-03-31	-7,384.23	11,249.02	-4,446.60
2021-12-31	-8,833.94	16,706.14	-7,560.09
2021-09-30	-11,934.51	20,561.06	-5,975.89
2021-06-30	-14,333.16	9,851.34	-6,014.01
2021-03-31	-17,802.62	17,037.63	-5,925.62
2020-12-31	-11,752.51	26,457.41	-18,730.94
2020-09-30	258.67	14,705.45	-19,068.50
2020-06-30
2020-03-31

Metrik Penilaian: PE, PriceToBook, PriceToTBV

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Metrik Penilaian: EBitToEv, EBit3YrAvgToEv

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Efektivitas Manajemen

roa untuk Airports of Thailand Public Company Limited - Depositary Receipt (Common Stock) pada 2025 Jun 30 adalah 0.10.
roe untuk Airports of Thailand Public Company Limited - Depositary Receipt (Common Stock) pada 2025 Jun 30 adalah 0.15.
roic untuk Airports of Thailand Public Company Limited - Depositary Receipt (Common Stock) pada 2025 Jun 30 adalah 0.11.
croic untuk Airports of Thailand Public Company Limited - Depositary Receipt (Common Stock) pada 2025 Jun 30 adalah 0.03.
ocroic untuk Airports of Thailand Public Company Limited - Depositary Receipt (Common Stock) pada 2025 Jun 30 adalah 0.22.

Period End (TTM)	ROA	ROE	ROIC (Tingkat Pengembalian Investasi Modal)	CROIC	OCROIC
2025-06-30	0.10	0.15	0.11	0.03	0.22
2025-03-31	0.10	0.16	0.11	0.06	0.22
2024-12-31	0.10	0.17	0.11	0.07	0.23
2024-09-30	0.10	0.17	0.10	0.03	0.19
2024-06-30	0.09	0.16	0.10	0.00	0.15
2024-03-31	0.07	0.13	0.07	0.00	0.12
2023-12-31	0.05	0.09	0.05	0.01	0.10
2023-09-30	0.02	0.04	0.02	-0.00	0.09
2023-06-30	0.02	0.04	0.02	-0.00	0.09
2023-03-31	-0.01	-0.01	-0.01	-0.01	0.06
2022-12-31	-0.06	-0.10	-0.07	-0.03	-0.00
2022-09-30	-0.06	-0.10	-0.07	-0.03	-0.00
2022-06-30	-0.08	-0.13	-0.09	-0.00	-0.03
2022-03-31	-0.08	-0.14	-0.10	-0.00	-0.04
2021-12-31	-0.08	-0.13	-0.10	0.00	-0.05
2021-09-30	-0.09	-0.11	-0.09	0.01	-0.07
2021-06-30	-0.08	-0.10	-0.08	-0.06	-0.08
2021-03-31	-0.07	-0.09	-0.07	-0.04	-0.10
2020-12-31	-0.03	-0.04	-0.03	-0.02	-0.06
2020-09-30	0.02	0.03	0.03	-0.03	0.00
2020-06-30	0.07	0.09	0.08	0.05	0.10
2020-03-31	0.12	0.15	0.13	0.05	0.18

Gross Margins

marjin kotor untuk Airports of Thailand Public Company Limited - Depositary Receipt (Common Stock) pada 2025 Jun 30 adalah 0.70.
marjin bersih untuk Airports of Thailand Public Company Limited - Depositary Receipt (Common Stock) pada 2025 Jun 30 adalah 0.28.
marjin operasi untuk Airports of Thailand Public Company Limited - Depositary Receipt (Common Stock) pada 2025 Jun 30 adalah 0.39.

Margin Kotor: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Margin Keuntungan Bersih: Margin Bersih (juga dikenal sebagai Margin Keuntungan) adalah rasio pendapatan yang tersisa setelah dikurangi Pendapatan Bersih. Perhitungannya adalah Pendapatan Bersih / Pendapatan.

Margin Operasi: Margin Operasi adalah rasio pendapatan yang tersisa setelah dikurangi Pendapatan Operasi. Perhitungannya adalah Pendapatan Operasi / Pendapatan.

Period End (TTM)	Margin Kotor	Margin Keuntungan Bersih	Margin Operasi
2025-06-30	0.70	0.28	0.39
2025-03-31	0.70	0.29	0.40
2024-12-31	0.70	0.29	0.40
2024-09-30	0.69	0.28	0.40
2024-06-30	0.69	0.27	0.40
2024-03-31	0.66	0.24	0.36
2023-12-31	0.63	0.18	0.30
2023-09-30	0.60	0.11	0.21
2023-06-30	0.60	0.11	0.21
2023-03-31	0.52	-0.04	0.04
2022-12-31	0.21	-0.66	-0.68
2022-09-30	0.21	-0.66	-0.68
2022-06-30	-0.05	-1.26	-1.29
2022-03-31	-0.35	-1.91	-1.96
2021-12-31	-0.51	-2.27	-2.37
2021-09-30	-0.55	-2.24	-2.33
2021-06-30	-0.49	-1.98	-2.09
2021-03-31	-0.54	-1.93	-2.16
2020-12-31	0.27	-0.37	-0.41
2020-09-30	0.55	0.14	0.16
2020-06-30	0.62	0.30	0.32
2020-03-31	0.68	0.38	0.44