Analisis Keuangan Saham FTI - Fortifai Limited (ASX) Stock

Gambaran Umum

Mighty Kingdom Limited, based in Australia, is a prominent player in the video game development industry. The company has carved a niche for itself by focusing on the creation of interactive entertainment experiences. Mighty Kingdom has successfully partnered with global brands and companies to expand its portfolio and market presence. Among its key projects are collaborations on game titles with notable industry giants like Disney, contributing to a diversified product lineup that enhances its competitive edge. Mighty Kingdom’s strategic initiatives aim to innovate within the mobile gaming sector and extend its reach into new gaming platforms and demographics, continually driving growth and sustaining its position in the dynamic gaming market.

Skor Kualitas, Nilai, dan Momentum

Kartu ini menunjukkan skor Kualitas, Nilai, dan Momentum untuk perusahaan tersebut.

Kualitas

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Nilai

Model penilaian eksklusif yang memberi peringkat pada perusahaan berdasarkan valuasi relatifnya. Skor berkisar antara 0 hingga 100, dengan 100 sebagai yang paling diremehkan nilainya.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Sentimen Dana

Skor Sentimen Dana (sebelumnya dikenal sebagai Skor Kepemilikan) adalah model kuantitatif eksklusif yang memberi peringkat pada perusahaan berdasarkan tingkat akumulasi kepemilikan.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Laporan Laba Rugi: Pendapatan, Laba Operasional, Laba Bersih

Nilai revenue untuk Fortifai Limited per 2025 Jun 30 adalah 4.33 MM.
Nilai operating income untuk Fortifai Limited per 2025 Jun 30 adalah -1.83 MM.
Nilai net income untuk Fortifai Limited per 2025 Jun 30 adalah -1.99 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	4.33	-1.83	-1.99
2025-03-31	4.12	-3.93	-4.32
2024-12-31	3.91	-5.81	-6.65
2024-09-30	4.51	-5.95	-6.82
2024-06-30	5.10	-6.09	-6.99
2024-03-31	6.63	-4.63	-5.60
2023-12-31	8.16	-3.37	-4.21
2023-09-30	7.54	-5.96	-6.65
2023-06-30	6.93	-8.54	-9.09
2023-03-31	6.09	-10.52	-10.84
2022-12-31	5.25	-12.50	-12.58
2022-09-30	5.07	-11.41	-11.72
2022-06-30	4.90	-10.31	-10.86
2022-03-31	4.40	-9.57	-10.73
2021-12-31	3.91	-8.83	-10.60
2021-09-30	3.59	-7.83	-8.87
2021-06-30	3.28	-6.83	-7.15
2021-03-31	3.18	-5.24	-4.74
2020-12-31	3.08	-3.65	-2.34
2020-09-30	2.81	-3.64	-2.96

Laporan Laba Rugi: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31
2024-12-31	-0.21	-0.21
2024-09-30	-0.32	-0.32
2024-06-30	-0.61
2024-03-31	-0.72	-0.72
2023-12-31	-1.04	-1.04
2023-09-30	-1.72	-1.72
2023-06-30	-2.45
2023-03-31	-3.47	-3.58
2022-12-31	-4.95	-5.23
2022-09-30	-4.94	-5.24
2022-06-30	-4.93	-5.25
2022-03-31	-5.60	-5.80
2021-12-31	-6.52	-6.54
2021-09-30	-6.87	-6.90
2021-06-30	-7.46	-7.50
2021-03-31	-5.72	-5.80
2020-12-31	-3.34	-3.46
2020-09-30	-4.24	-4.36

Arus Kas: Operasi, Investasi, Pendanaan

Nilai cash from operating activities untuk Fortifai Limited per 2025 Jun 30 adalah -1.03 MM.
Nilai cash from investing activities untuk Fortifai Limited per 2025 Jun 30 adalah -0.00 MM.
Nilai kas dari aktivitas pendanaan untuk Fortifai Limited per 2025 Jun 30 adalah 0.70 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30	-1.03	-0.00	0.70
2025-03-31	-4.43	0.02	4.09
2024-12-31	-7.82	0.05	7.48
2024-09-30	-6.71	0.07	8.03
2024-06-30	-5.60	0.09	8.58
2024-03-31	-5.35	0.06	5.98
2023-12-31	-5.10	0.03	3.38
2023-09-30	-6.23	0.01	3.66
2023-06-30	-7.36	-0.02	3.93
2023-03-31	-8.48	-0.09	3.29
2022-12-31	-9.60	-0.16	2.65
2022-09-30	-11.16	-0.44	3.14
2022-06-30	-12.71	-0.72	3.63
2022-03-31	-12.47	-0.73	11.48
2021-12-31	-12.22	-0.74	19.33
2021-09-30	-9.15	-0.48	19.61
2021-06-30	-6.07	-0.21	19.88
2021-03-31	-3.34	-0.17	11.77
2020-12-31	-0.61	-0.12	3.66
2020-09-30	-0.92	-0.12	2.35

Metrik Penilaian: PE, PriceToBook, PriceToTBV

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30
2025-03-31
2024-12-31	-0.94	5.08	5.08
2024-09-30	-0.92	5.08	5.08
2024-06-30	-0.19	-68.19	-68.19
2024-03-31	-0.19	-68.19	-68.19
2023-12-31	-0.11	-62.54	-62.54
2023-09-30	-0.08	0.23	0.23
2023-06-30	-0.08	0.23	0.23
2023-03-31	-0.07	0.23	0.23
2022-12-31	-0.03	-0.84	-0.84
2022-09-30	-0.03	-0.84	-0.84
2022-06-30	-0.03	0.07	0.07
2022-03-31	-0.03	0.06	0.06
2021-12-31	-0.03	0.03	0.03
2021-09-30	-0.03	0.03	0.03
2021-06-30
2021-03-31
2020-12-31
2020-09-30

Metrik Penilaian: EBitToEv, EBit3YrAvgToEv

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30
2025-03-31
2024-12-31	-1.05	-1.21
2024-09-30	-1.08	-1.30
2024-06-30	-4.39	-10.47
2024-03-31	-4.39	-10.47
2023-12-31	-8.04	-11.31
2023-09-30	-20.33	-20.21
2023-06-30	-20.33	-20.21
2023-03-31	-24.55	-19.79
2022-12-31	6.19	4.19
2022-09-30	6.19	4.19
2022-06-30	3.05	2.07
2022-03-31	3.05	1.48
2021-12-31	1.17	0.56
2021-09-30	0.98	0.52
2021-06-30
2021-03-31
2020-12-31
2020-09-30

Efektivitas Manajemen

Period End (TTM)	ROA	ROE	ROIC (Tingkat Pengembalian Investasi Modal)	CROIC	OCROIC
2025-06-30
2025-03-31
2024-12-31	-1.59		-4.27	-0.19	-5.02
2024-09-30	-1.63		-4.38	0.89	-4.31
2024-06-30	-0.65		-6.31	-2.53	-7.65
2024-03-31	-0.65		-6.31	-2.53	-7.65
2023-12-31	-1.02		-9.96	-3.85	-9.34
2023-09-30	-0.86	-1.72	-2.58	-0.98	-2.09
2023-06-30	-0.86	-1.72	-2.54	-0.96	-2.05
2023-03-31	-1.02	-2.05	-3.02	-1.47	-2.36
2022-12-31	-0.76	-1.19
2022-09-30	-0.76	-1.19
2022-06-30	-0.59	-0.91	-1.82	-1.64	-2.13
2022-03-31	-0.58	-0.90	-1.79	-0.29	-2.09
2021-12-31	-1.99		-0.95	0.57	-1.09
2021-09-30	-1.67		-0.79	0.89	-0.82
2021-06-30	-2.19		-0.42	0.79	-0.35
2021-03-31	-1.45		-0.28	0.48	-0.20
2020-12-31	-1.16		-12.71	15.94	-4.30
2020-09-30	-1.46		-16.11	7.14	-5.82

Gross Margins

Margin Kotor: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Margin Keuntungan Bersih: Margin Bersih (juga dikenal sebagai Margin Keuntungan) adalah rasio pendapatan yang tersisa setelah dikurangi Pendapatan Bersih. Perhitungannya adalah Pendapatan Bersih / Pendapatan.

Margin Operasi: Margin Operasi adalah rasio pendapatan yang tersisa setelah dikurangi Pendapatan Operasi. Perhitungannya adalah Pendapatan Operasi / Pendapatan.

Period End (TTM)	Margin Kotor	Margin Keuntungan Bersih	Margin Operasi
2025-06-30
2025-03-31
2024-12-31	0.85	-1.70	-1.48
2024-09-30	0.85	-1.51	-1.32
2024-06-30	0.89	-0.52	-0.44
2024-03-31	0.89	-0.52	-0.44
2023-12-31	0.88	-0.88	-0.80
2023-09-30	0.86	-1.31	-1.23
2023-06-30	0.86	-1.31	-1.23
2023-03-31	0.83	-1.78	-1.73
2022-12-31	0.78	-2.31	-2.25
2022-09-30	0.78	-2.31	-2.25
2022-06-30	0.75	-2.22	-2.16
2022-03-31	0.73	-2.44	-2.07
2021-12-31	0.63	-2.71	-2.27
2021-09-30	0.65	-2.47	-2.19
2021-06-30	0.67	-2.18	-2.09
2021-03-31	0.69	-1.49	-1.46
2020-12-31	0.61	-0.76	-0.59
2020-09-30	0.63	-1.06	-0.85