Gambaran Umum
Stillfront Group AB, based in Sweden, operates as a global group of gaming studios and a developer and publisher of mobile, social, and online games. Founded on the principles of long-term growth and sustainability in the fast-evolving gaming sector, the company focuses on free-to-play games, which form the backbone of its revenue generation model. Its portfolio is diverse, featuring strategic games such as "Call of War" and "Conflict of Nations," largely emphasizing player engagement and retention. Stillfront employs a buy-and-build strategy, actively acquiring smaller gaming studios to expand its offerings and market reach. This approach not only diversifies its portfolio but also fosters innovation across different genres and platforms, maintaining its position in competitive gaming markets worldwide.
Skor Kualitas, Nilai, dan Momentum
Kartu ini menunjukkan skor Kualitas, Nilai, dan Momentum untuk perusahaan tersebut.
Laporan Laba Rugi: Pendapatan, Laba Operasional, Laba Bersih
- Nilai revenue untuk Stillfront Group AB (publ) per 2025 Jun 30 adalah 6,674.00 MM.
- Nilai operating income untuk Stillfront Group AB (publ) per 2025 Jun 30 adalah 509.00 MM.
- Nilai net income untuk Stillfront Group AB (publ) per 2025 Jun 30 adalah -7,303.00 MM.
| Period End (TTM) | Revenue (MM) | Operating Income (MM) | Net Income (MM) |
| 2025-06-30 | 6,674.00 | 509.00 | -7,303.00 |
| 2025-03-31 | 7,006.00 | 622.00 | -7,342.00 |
| 2024-12-31 | 7,223.00 | 596.00 | -7,378.00 |
| 2024-09-30 | 7,319.00 | 613.00 | -96.00 |
| 2024-06-30 | 7,424.00 | 620.00 | -119.00 |
| 2024-03-31 | 7,520.00 | 646.00 | -65.00 |
| 2023-12-31 | 7,576.00 | 745.00 | 7.00 |
| 2023-09-30 | 7,645.00 | 887.00 | 209.00 |
| 2023-06-30 | 7,785.00 | 982.00 | 299.00 |
| 2023-03-31 | 7,790.00 | 958.00 | 473.00 |
| 2022-12-31 | 7,686.00 | 1,016.00 | 559.00 |
| 2022-09-30 | 7,314.00 | 974.00 | 515.00 |
| 2022-06-30 | 6,787.00 | 978.00 | 560.00 |
| 2022-03-31 | 6,324.00 | 1,028.00 | 589.00 |
| 2021-12-31 | 5,934.00 | 1,025.00 | 590.00 |
| 2021-09-30 | 5,532.00 | 1,003.00 | 586.00 |
| 2021-06-30 | 5,221.00 | 1,065.00 | 610.00 |
| 2021-03-31 | 4,995.00 | 1,118.00 | 651.00 |
| 2020-12-31 | 4,329.00 | 987.00 | 580.00 |
| 2020-09-30 | 3,776.00 | 958.00 | 499.00 |
| 2020-06-30 | |||
| 2020-03-31 |
Laporan Laba Rugi: EPS
| Period End (TTM) | Earnings Per Share Basic | Earnings Per Share Diluted |
| 2025-06-30 | ||
| 2025-03-31 | ||
| 2024-12-31 | -14.40 | -14.40 |
| 2024-09-30 | -0.19 | -0.19 |
| 2024-06-30 | -0.23 | -0.23 |
| 2024-03-31 | -0.13 | -0.12 |
| 2023-12-31 | 0.01 | 0.01 |
| 2023-09-30 | 0.41 | 0.40 |
| 2023-06-30 | 0.59 | 0.58 |
| 2023-03-31 | 0.93 | 0.92 |
| 2022-12-31 | 1.16 | 1.15 |
| 2022-09-30 | 1.14 | 1.15 |
| 2022-06-30 | 1.35 | 1.35 |
| 2022-03-31 | 1.56 | 1.56 |
| 2021-12-31 | 1.61 | 1.61 |
| 2021-09-30 | 1.65 | 1.64 |
| 2021-06-30 | 1.75 | 1.74 |
| 2021-03-31 | 1.88 | 1.87 |
| 2020-12-31 | 1.79 | 1.78 |
| 2020-09-30 | 1.64 | 1.63 |
| 2020-06-30 | 1.59 | 1.60 |
| 2020-03-31 | 1.33 | 1.32 |
Arus Kas: Operasi, Investasi, Pendanaan
- Nilai cash from operating activities untuk Stillfront Group AB (publ) per 2025 Jun 30 adalah 1,668.00 MM.
- Nilai cash from investing activities untuk Stillfront Group AB (publ) per 2025 Jun 30 adalah -1,177.00 MM.
- Nilai kas dari aktivitas pendanaan untuk Stillfront Group AB (publ) per 2025 Jun 30 adalah -403.00 MM.
| Period End (TTM) | Cash From Operating Activities (MM) | Cash From Investing Activities (MM) | Cash From Financing Activities (MM) |
| 2025-06-30 | 1,668.00 | -1,177.00 | -403.00 |
| 2025-03-31 | 1,719.00 | -1,133.00 | -475.00 |
| 2024-12-31 | 1,687.00 | -1,142.00 | -452.00 |
| 2024-09-30 | 1,543.00 | -1,200.00 | -478.00 |
| 2024-06-30 | 1,481.00 | -1,427.00 | -6.00 |
| 2024-03-31 | 1,614.00 | -1,583.00 | 53.00 |
| 2023-12-31 | 1,690.00 | -1,671.00 | -175.00 |
| 2023-09-30 | 1,827.00 | -1,940.00 | -163.00 |
| 2023-06-30 | 1,931.00 | -2,132.00 | -430.00 |
| 2023-03-31 | 1,867.00 | -2,136.00 | -806.00 |
| 2022-12-31 | 2,028.00 | -3,758.00 | 1,462.00 |
| 2022-09-30 | 1,986.00 | -4,793.00 | 2,779.00 |
| 2022-06-30 | 1,973.00 | -4,395.00 | 2,867.00 |
| 2022-03-31 | 1,913.00 | -4,571.00 | 3,136.00 |
| 2021-12-31 | 1,620.00 | -4,176.00 | 2,612.00 |
| 2021-09-30 | 1,591.00 | -3,671.00 | 2,196.00 |
| 2021-06-30 | 1,436.00 | -4,348.00 | 2,859.00 |
| 2021-03-31 | 1,337.00 | -3,811.00 | 3,256.00 |
| 2020-12-31 | 1,251.00 | -4,737.00 | 4,214.00 |
| 2020-09-30 | 969.00 | -3,813.00 | 3,538.00 |
| 2020-06-30 | |||
| 2020-03-31 |
Metrik Penilaian: PE, PriceToBook, PriceToTBV
- p/e untuk Stillfront Group AB (publ) pada 2025 Jun 30 adalah -0.46.
- p/libro untuk Stillfront Group AB (publ) pada 2025 Jun 30 adalah 0.49.
- p/tbv untuk Stillfront Group AB (publ) pada 2025 Jun 30 adalah -0.53.
- P/Book
- The current closing price divided by the book value per share.
- P/TBV
- The current price divided by the tangible book value per share.
| Period End (TTM) | p/e | P/Book | P/TBV |
| 2025-06-30 | -0.46 | 0.49 | -0.53 |
| 2025-03-31 | -0.34 | 0.33 | -0.36 |
| 2024-12-31 | -44.95 | 0.31 | -0.66 |
| 2024-09-30 | -29.85 | 0.25 | -0.52 |
| 2024-06-30 | -80.22 | 0.36 | -0.74 |
| 2024-03-31 | 567.18 | 0.29 | -0.57 |
| 2023-12-31 | 19.00 | 0.27 | -0.53 |
| 2023-09-30 | 13.28 | 0.26 | -0.51 |
| 2023-06-30 | 14.79 | 0.30 | -0.57 |
| 2023-03-31 | 9.60 | 0.32 | -0.57 |
| 2022-12-31 | 7.64 | 0.26 | -0.44 |
| 2022-09-30 | 8.82 | 0.31 | -0.51 |
| 2022-06-30 | 8.01 | 0.33 | -0.51 |
| 2022-03-31 | 7.62 | 0.37 | -0.52 |
| 2021-12-31 | 4.93 | 0.33 | -0.49 |
| 2021-09-30 | 5.69 | 0.38 | -0.57 |
| 2021-06-30 | 5.28 | 0.42 | -0.47 |
| 2021-03-31 | 4.86 | 0.43 | -0.46 |
| 2020-12-31 | 5.28 | 0.45 | -0.95 |
| 2020-09-30 | 6.10 | 0.52 | -1.11 |
| 2020-06-30 | 6.64 | 0.52 | -0.98 |
| 2020-03-31 | 8.17 | 0.65 | -0.79 |
Metrik Penilaian: EBitToEv, EBit3YrAvgToEv
- EBIT/EV untuk Stillfront Group AB (publ) pada 2025 Jun 30 adalah -0.91.
- EBIT (3 tahun) / EV untuk Stillfront Group AB (publ) pada 2025 Jun 30 adalah -0.29.
| Period End (TTM) | EBIT/EV | EBIT (3y)/EV |
| 2025-06-30 | -0.91 | -0.29 |
| 2025-03-31 | -1.14 | -0.34 |
| 2024-12-31 | -0.00 | 0.04 |
| 2024-09-30 | -0.00 | 0.04 |
| 2024-06-30 | 0.00 | 0.05 |
| 2024-03-31 | 0.02 | 0.07 |
| 2023-12-31 | 0.04 | 0.08 |
| 2023-09-30 | 0.06 | 0.09 |
| 2023-06-30 | 0.06 | 0.09 |
| 2023-03-31 | 0.08 | 0.09 |
| 2022-12-31 | 0.09 | 0.10 |
| 2022-09-30 | 0.09 | 0.09 |
| 2022-06-30 | 0.09 | 0.09 |
| 2022-03-31 | 0.11 | 0.10 |
| 2021-12-31 | 0.15 | 0.12 |
| 2021-09-30 | 0.14 | 0.11 |
| 2021-06-30 | 0.11 | 0.08 |
| 2021-03-31 | 0.13 | 0.08 |
| 2020-12-31 | 0.19 | 0.11 |
| 2020-09-30 | 0.17 | 0.10 |
| 2020-06-30 | 0.15 | 0.09 |
| 2020-03-31 | 0.09 | 0.06 |
Efektivitas Manajemen
- roa untuk Stillfront Group AB (publ) pada 2025 Jun 30 adalah -0.32.
- roe untuk Stillfront Group AB (publ) pada 2025 Jun 30 adalah -0.51.
- roic untuk Stillfront Group AB (publ) pada 2025 Jun 30 adalah -0.59.
- croic untuk Stillfront Group AB (publ) pada 2025 Jun 30 adalah 0.00.
- ocroic untuk Stillfront Group AB (publ) pada 2025 Jun 30 adalah 0.14.
| Period End (TTM) | ROA | ROE | ROIC (Tingkat Pengembalian Investasi Modal) | CROIC | OCROIC |
| 2025-06-30 | -0.32 | -0.51 | -0.59 | 0.00 | 0.14 |
| 2025-03-31 | -0.31 | -0.50 | -0.60 | 0.01 | 0.14 |
| 2024-12-31 | -0.00 | -0.01 | -0.01 | -0.01 | 0.08 |
| 2024-09-30 | -0.00 | -0.01 | -0.01 | 0.00 | 0.07 |
| 2024-06-30 | -0.00 | -0.00 | -0.00 | 0.01 | 0.08 |
| 2024-03-31 | 0.00 | 0.00 | 0.00 | -0.01 | 0.09 |
| 2023-12-31 | 0.01 | 0.01 | 0.01 | -0.02 | 0.09 |
| 2023-09-30 | 0.01 | 0.02 | 0.01 | -0.03 | 0.10 |
| 2023-06-30 | 0.02 | 0.03 | 0.02 | -0.03 | 0.10 |
| 2023-03-31 | 0.02 | 0.04 | 0.02 | -0.05 | 0.10 |
| 2022-12-31 | 0.03 | 0.06 | 0.03 | 0.01 | 0.10 |
| 2022-09-30 | 0.03 | 0.06 | 0.03 | 0.01 | 0.10 |
| 2022-06-30 | 0.03 | 0.07 | 0.03 | 0.03 | 0.10 |
| 2022-03-31 | 0.04 | 0.08 | 0.03 | 0.03 | 0.11 |
| 2021-12-31 | 0.05 | 0.10 | 0.05 | 0.01 | 0.13 |
| 2021-09-30 | 0.05 | 0.10 | 0.05 | 0.01 | 0.13 |
| 2021-06-30 | 0.06 | 0.10 | 0.05 | -0.01 | 0.11 |
| 2021-03-31 | 0.07 | 0.15 | 0.05 | 0.06 | 0.11 |
| 2020-12-31 | 0.12 | 0.25 | 0.06 | 0.08 | 0.12 |
| 2020-09-30 | 0.12 | 0.25 | 0.06 | 0.08 | 0.12 |
| 2020-06-30 | 0.12 | 0.26 | 0.06 | 0.08 | 0.10 |
| 2020-03-31 | 0.12 | 0.29 | 0.05 | 0.03 | 0.08 |
Gross Margins
- marjin kotor untuk Stillfront Group AB (publ) pada 2025 Jun 30 adalah 0.45.
- marjin bersih untuk Stillfront Group AB (publ) pada 2025 Jun 30 adalah -1.05.
- marjin operasi untuk Stillfront Group AB (publ) pada 2025 Jun 30 adalah 0.09.
- Margin Kotor
- The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.
- Margin Keuntungan Bersih
- Margin Bersih (juga dikenal sebagai Margin Keuntungan) adalah rasio pendapatan yang tersisa setelah dikurangi Pendapatan Bersih. Perhitungannya adalah Pendapatan Bersih / Pendapatan.
- Margin Operasi
- Margin Operasi adalah rasio pendapatan yang tersisa setelah dikurangi Pendapatan Operasi. Perhitungannya adalah Pendapatan Operasi / Pendapatan.
| Period End (TTM) | Margin Kotor | Margin Keuntungan Bersih | Margin Operasi |
| 2025-06-30 | 0.45 | -1.05 | 0.09 |
| 2025-03-31 | 0.70 | -1.02 | 0.10 |
| 2024-12-31 | 0.48 | -0.01 | 0.08 |
| 2024-09-30 | 0.48 | -0.02 | 0.08 |
| 2024-06-30 | 0.49 | -0.01 | 0.09 |
| 2024-03-31 | 0.70 | 0.00 | 0.11 |
| 2023-12-31 | 0.99 | 0.03 | 0.12 |
| 2023-09-30 | 0.48 | 0.04 | 0.13 |
| 2023-06-30 | 0.99 | 0.04 | 0.13 |
| 2023-03-31 | 0.99 | 0.06 | 0.12 |
| 2022-12-31 | 0.52 | 0.07 | 0.13 |
| 2022-09-30 | 0.52 | 0.07 | 0.13 |
| 2022-06-30 | 0.51 | 0.08 | 0.14 |
| 2022-03-31 | 0.51 | 0.09 | 0.16 |
| 2021-12-31 | 0.58 | 0.11 | 0.18 |
| 2021-09-30 | 0.58 | 0.11 | 0.18 |
| 2021-06-30 | 0.56 | 0.12 | 0.20 |
| 2021-03-31 | 0.54 | 0.13 | 0.22 |
| 2020-12-31 | 0.59 | 0.13 | 0.25 |
| 2020-09-30 | 0.59 | 0.13 | 0.25 |
| 2020-06-30 | 0.57 | 0.14 | 0.24 |
| 2020-03-31 | 0.53 | 0.14 | 0.23 |
Pengenal dan Deskriptor
| Kunci Indeks Pusat (CIK) |
